XML 26 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation

9. Stock-Based Compensation

The Company grants stock-based incentive awards pursuant to the 2021 Equity and Incentive Plan (the ‘2021 Plan’), 2019 Equity Incentive Plan (the ‘2019 Plan’), Apexigen Equity Incentive Plans (the ‘Apexigen Plan’) and the 2022 Equity Inducement Plan (the ‘2022 Inducement Plan’). As of March 31, 2025, there were 4,072,703 shares, 132,435 shares, 764,154 shares and 413,537 shares available for future issuance under the 2021 Plan, 2019 Plan, Apexigen Plan and 2022 Inducement Plan, respectively.

Stock Options

The following table summarizes stock option activity for the three months ended March 31, 2025 (in thousands, except share and per share amounts):

 

Number of Options

 

 

Weighted Average
Exercise Price

 

 

Weighted Average
Remaining Contractual
Term (Years)

 

 

Aggregate
Intrinsic Value

 

Outstanding at January 1, 2025

 

9,711,075

 

 

$

5.04

 

 

 

8.2

 

 

$

44

 

Granted

 

3,104,372

 

 

 

0.98

 

 

 

 

 

 

 

Forfeited

 

(587,279

)

 

 

2.01

 

 

 

 

 

 

 

Outstanding at March 31, 2025

 

12,228,168

 

 

$

4.16

 

 

 

8.2

 

 

$

21

 

Options exercisable March 31, 2025

 

4,379,232

 

 

$

7.00

 

 

 

6.2

 

 

$

21

 

The aggregate intrinsic value is calculated as the difference between the exercise price of all outstanding and exercisable stock options and the fair value of the Company’s common stock of $0.98 per share as of March 31, 2025. The aggregate intrinsic value of stock options exercised during the three months ended March 31, 2025 and 2024 was $0 and $0.2 million, respectively, as no stock options were exercised during the three months ended March 31, 2025.

The Company has an aggregate $11.0 million of gross unrecognized stock-based compensation expense as of March 31, 2025, remaining to be amortized over a weighted average period of 1.94 years.

The weighted-average grant-date fair value of options granted during the three months ended March 31, 2025 and 2024, was $0.78 and $2.32 per share, respectively, and was calculated using the following key input assumptions in the Black-Scholes option-pricing model:

 

 

 

Three Months Ended March 31,

 

2025

 

2024

 

Expected volatility

93.920% - 99.910%

 

99.41% - 102.27%

 

Risk-free interest rate

3.960% - 4.450%

 

4.06% - 4.23%

 

Expected dividend yield

0.00%

 

0.00%

 

Expected term (in years)

5.00 - 6.08

 

5.00 - 6.08

 

 

Restricted Stock Units

The following table summarizes restricted stock units activity for the three months ended March 31, 2025:

 

 

Number of Shares

 

 

Weighted Average
Grant Date Fair Value

 

Outstanding at January 1, 2025

 

2,533,650

 

 

$

3.26

 

Forfeited

 

(80,804

)

 

 

3.18

 

Vested and settled

 

(30,892

)

 

 

3.73

 

Outstanding at March 31, 2025(1)

 

2,421,954

 

 

$

3.26

 

 

(1) Includes 361,263 RSUs which are vested but not settled at March 31, 2025.

During the three months ended March 31, 2025, the Company issued 22,728 shares of its common stock from the settlement of 30,892 restricted common units, with the remaining shares withheld for taxes. The Company has an aggregate $5.04 million of gross unrecognized restricted stock-based compensation expense as of March 31, 2025, remaining to be amortized over a weighted average period of 2.4 years.

Summary of Stock-Based Compensation Expense

The following table summarizes the total stock-based compensation expense for the three months ended March 31, 2025 and 2024, respectively (in thousands):

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

General and administrative

 

$

2,509

 

 

$

3,642

 

Research and development

 

 

1,122

 

 

 

678

 

Total

 

$

3,631

 

 

$

4,320

 

 

2021 Employee Stock Purchase Plan (“2021 ESPP”)

The Company has the 2021 ESPP in force. The Company issued 29,619 shares under the 2021 ESPP during the three months ended March 31, 2025. The company did not issue any shares during the three months ended March 31, 2024. As of March 31, 2025, 653,777 shares are available for issuance under the 2021 ESPP.