| • |
FDA clearance of COM503 IND in July 2024 triggered a $30 million milestone payment from Gilead
|
| • |
On track to present data from COM701 + COM902 + pembrolizumab, platinum resistant ovarian cancer study in Q4 2024
|
| • |
Partner, AstraZeneca, advanced development of rilvegostomig, and provided a non-risk adjusted peak year revenue target of over $5 billion, reflecting the potential of the asset. Compugen is eligible for future milestones and
mid-single-digit tiered royalty payments, presenting a significant potential revenue source for the Company
|
| • |
Solid balance sheet with cash runway expected to fund operations into 2027
|
| • |
Platinum resistant ovarian cancer - data presentation in the fourth quarter of 2024
|
| • |
Initiation of COM503 Phase 1 trial in the fourth quarter of 2024
|
| • |
AstraZeneca anticipates data from Phase 1/2 ARTEMIDE-01 trial in the second half of 2024; poster presentation from Phase 2 GEMINI-Gastric trial accepted at ESMO 2024
|
|
COMPUGEN LTD.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(U.S. dollars in thousands, except for share and per share amounts)
|
|
Three Months Ended
|
Six Months Ended,
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2024
|
2023
|
2024
|
2023
|
|||||||||||||
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
|
Revenues
|
6,702
|
-
|
9,261
|
-
|
||||||||||||
|
Cost of revenues
|
1,552
|
-
|
3,654
|
-
|
||||||||||||
|
Gross profit
|
5,150
|
-
|
5,607
|
-
|
||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Research and development expenses
|
6,183
|
7,761
|
12,593
|
15,206
|
||||||||||||
|
Marketing and business development expenses
|
157
|
49
|
248
|
165
|
||||||||||||
|
General and administrative expenses
|
2,222
|
2,404
|
4,670
|
4,977
|
||||||||||||
|
Total operating expenses
|
8,562
|
10,214
|
17,511
|
20,348
|
||||||||||||
|
Operating loss
|
(3,412
|
)
|
(10,214
|
)
|
(11,904
|
)
|
(20,348
|
)
|
||||||||
|
Financial and other income, net
|
1,300
|
889
|
2,528
|
1,697
|
||||||||||||
|
Loss before taxes on income
|
(2,112
|
)
|
(9,325
|
)
|
(9,376
|
)
|
(18,651
|
)
|
||||||||
|
Tax benefit (expense)
|
(11
|
)
|
49
|
(14
|
)
|
36
|
||||||||||
|
Net loss
|
(2,123
|
)
|
(9,276
|
)
|
(9,390
|
)
|
(18,615
|
)
|
||||||||
|
Basic and diluted net loss per ordinary share
|
(0.02
|
)
|
(0.11
|
)
|
(0.10
|
)
|
(0.21
|
)
|
||||||||
|
Weighted average number of ordinary shares used in computing basic and diluted net loss per share
|
89,531,937
|
87,182,839
|
89,518,778
|
86,903,741
|
||||||||||||
|
COMPUGEN LTD.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS DATA
|
|
(U.S. dollars, in thousands)
|
|
June 30,
|
December 31,
|
|||||||
|
2024
|
2023
|
|||||||
|
Unaudited
|
||||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
11,877
|
13,890
|
||||||
|
Restricted cash
|
-
|
365
|
||||||
|
Short-term bank deposits
|
47,439
|
25,053
|
||||||
|
Restricted short-term bank deposit
|
333
|
-
|
||||||
|
Investment in marketable securities
|
32,688
|
11,742
|
||||||
|
Trade receivables
|
5,000
|
61,000
|
||||||
|
Other accounts receivable and prepaid expenses
|
4,796
|
2,529
|
||||||
|
Total current assets
|
102,133
|
114,579
|
||||||
|
Non-current assets
|
||||||||
|
Long-term prepaid expenses
|
922
|
1,233
|
||||||
|
Severance pay fund
|
3,023
|
2,977
|
||||||
|
Operating lease right to use asset
|
3,061
|
1,329
|
||||||
|
Property and equipment, net
|
1,028
|
1,216
|
||||||
|
Total non-current assets
|
8,034
|
6,755
|
||||||
|
Total assets
|
110,167
|
121,334
|
||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Other accounts payable, accrued expenses and trade payables
|
13,068
|
14,485
|
||||||
|
Short-term deferred revenues
|
11,252
|
11,149
|
||||||
|
Current maturity of operating lease liability
|
449
|
632
|
||||||
|
Total current liabilities
|
24,769
|
26,266
|
||||||
|
Non-current liabilities
|
||||||||
|
Long-term deferred revenues
|
21,028
|
25,392
|
||||||
|
Long-term operating lease liability
|
2,580
|
719
|
||||||
|
Accrued severance pay
|
3,450
|
3,398
|
||||||
|
Total non-current liabilities
|
27,058
|
29,509
|
||||||
|
|
||||||||
|
Total shareholders' equity
|
58,340
|
65,559
|
||||||
|
Total liabilities and shareholders' equity
|
110,167
|
121,334
|
||||||