XML 35 R19.htm IDEA: XBRL DOCUMENT v3.21.1
13. Income Tax
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Income Tax

The provision for income taxes is comprised of the following:

 

   

December 31,

2020

   

December 31,

2019

 
Current            
Federal   $ 1,812,710     $ 3,551,418  
State     696,154       996,510  
Deferred                
Federal     (1,246,828 )     (1,113,042 )
State     (520,999 )     46,110  
Change in valuation allowance     -       -  
Provision for income taxes   $ 741,038     $ 3,480,996  

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of our deferred taxes are as follows:

 

   

December 31,

2020

   

December 31,

2019

 
Deferred Tax Assets and Liabilities            
Workers' compensation claims liability   $ 1,131,695     $ 947,023  
Depreciation/amortization     205,987       279,990  
Bad debt reserve     18,984       41,436  
Accrued vacation     33,956       37,771  
Cash to Accrual - 481 Adjustment     (1,888,302 )     (3,000,216 )
Impairment of notes receivable     394,674       -  
Stock based compensation     182,385       5,550  
Total deferred tax asset   $ 79,379     $ (1,688,446 )

 

Management estimates that our effective tax rates was approximately 12.1% for 2020. The items accounting for the difference between income taxes computed at the statutory federal income tax rate and the income taxes reported on the statements of income are as follows:

 

    December 31, 2020     December 31, 2019  
Income tax expense based on statutory rate   $ 1,281,095       21.0 %   $ 624,860       21.0 %
Permanent differences     4,233       0.1 %     (789,810 )     (26.5 )%
State income taxes expense net of federal taxes     138,375       2.3 %     820,698       27.6 %
WOTC     (712,891 )     (11.7 )%     (498,000 )     (16.7 )%
HQ Conversion to C Corp     -       0.0 %     3,320,594       111.6 %
Other     30,226       0.5 %     2,654       0.1 %
Total taxes on income   $ 741,038       12.1 %   $ 3,480,996       117.0 %