XML 50 R34.htm IDEA: XBRL DOCUMENT v3.21.1
13. Income Tax (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Provision for income taxes
   

December 31,

2020

   

December 31,

2019

 
Current            
Federal   $ 1,812,710     $ 3,551,418  
State     696,154       996,510  
Deferred                
Federal     (1,246,828 )     (1,113,042 )
State     (520,999 )     46,110  
Change in valuation allowance     -       -  
Provision for income taxes   $ 741,038     $ 3,480,996  
Components of deferred tax assets/liabilities
   

December 31,

2020

   

December 31,

2019

 
Deferred Tax Assets and Liabilities            
Workers' compensation claims liability   $ 1,131,695     $ 947,023  
Depreciation/amortization     205,987       279,990  
Bad debt reserve     18,984       41,436  
Accrued vacation     33,956       37,771  
Cash to Accrual - 481 Adjustment     (1,888,302 )     (3,000,216 )
Impairment of notes receivable     394,674       -  
Stock based compensation     182,385       5,550  
Total deferred tax asset   $ 79,379     $ (1,688,446 )
Effective income tax rate reconciliation
    December 31, 2020     December 31, 2019  
Income tax expense based on statutory rate   $ 1,281,095       21.0 %   $ 624,860       21.0 %
Permanent differences     4,233       0.1 %     (789,810 )     (26.5 )%
State income taxes expense net of federal taxes     138,375       2.3 %     820,698       27.6 %
WOTC     (712,891 )     (11.7 )%     (498,000 )     (16.7 )%
HQ Conversion to C Corp     -       0.0 %     3,320,594       111.6 %
Other     30,226       0.5 %     2,654       0.1 %
Total taxes on income   $ 741,038       12.1 %   $ 3,480,996       117.0 %