XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.2

Note 2 - Acquisitions (Tables)

6 Months Ended

Jun. 30, 2023

Notes Tables

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash consideration		$	2,100
Note payable & net working capital payable			362
Total consideration		$	2,462
Customer relationships		$	1,600
Customer lists			200
Accounts receivable			462
Goodwill			200
Purchase price allocation		$	2,462

Cash consideration		$	6,707
Net working capital payable			336
Total consideration		$	7,043
Customer lists		$	4,000
Accounts receivable			2,668
Goodwill			375
Purchase price allocation		$	7,043

Cash consideration		$	9,600
Net working capital payable			328
Note payable			1,500
Total consideration		$	11,428
Customer relationships		$	7,700
Trade name			1,400
Accounts receivable			3,386
Other current assets			94
Goodwill			500
Current liabilities assumed			(1,652	)
Purchase price allocation		$	11,428

Cash consideration		$	13,000
Contingent consideration			60
Net working capital payable			223
Total consideration		$	13,283
Customer relationships		$	5,640
Trade name			2,180
Royalty receivable			575
Current assets			581
Goodwill			4,795
Current liabilities assumed			(488	)
Purchase price allocation		$	13,283

Business Acquisition, Pro Forma Information [Table Text Block]

		Three months ended								Six months ended
		June 30, 2023 (Actual)				June 30, 2022				June 30, 2023 (Actual)				June 30, 2022
Total revenue		$	8,990			$	9,288			$	18,848			$	17,785
Net income			2,008				4,386				4,638				5,466
Basic earnings per share		$	0.15			$	0.32			$	0.34			$	0.40
Basic weighted average shares outstanding			13,720				13,607				13,699				13,591
Diluted earnings per share		$	0.15			$	0.32			$	0.34			$	0.40
Diluted weighted average shares outstanding			13,817				13,691				13,779				13,686

		Three months ended								Six months ended
		June 30, 2023 (Actual)				June 30, 2022				June 30, 2023 (Actual)				June 30, 2022
Total revenue		$	8,990			$	9,288			$	18,848			$	17,431
Net income			2,008				4,590				4,638				6,237
Basic earnings per share		$	0.15			$	0.34			$	0.34			$	0.46
Basic weighted average shares outstanding			13,720				13,607				13,699				13,591
Diluted earnings per share		$	0.15			$	0.34			$	0.34			$	0.46
Diluted weighted average shares outstanding			13,817				13,691				13,779				13,686

		Three months ended								Six months ended
		June 30, 2023 (Actual)				June 30, 2022				June 30, 2023 (Actual)				June 30, 2022
Total revenue		$	8,990			$	9,288			$	18,848			$	17,621
Net income			2,008				4,579				4,638				6,547
Basic earnings per share		$	0.15			$	0.34			$	0.34			$	0.48
Basic weighted average shares outstanding			13,720				13,607				13,699				13,591
Diluted earnings per share		$	0.15			$	0.34			$	0.34			$	0.48
Diluted weighted average shares outstanding			13,817				13,691				13,779				13,686

		Three months ended								Six months ended
		June 30, 2023 (Actual)				June 30, 2022				June 30, 2023 (Actual)				June 30, 2022
Total revenue		$	8,990			$	10,936			$	18,848			$	20,569
Net income			2,008				5,914				4,638				7,772
Basic earnings per share		$	0.15			$	0.43			$	0.34			$	0.57
Basic weighted average shares outstanding			13,720				13,607				13,699				13,591
Diluted earnings per share		$	0.15			$	0.43			$	0.34			$	0.57
Diluted weighted average shares outstanding			13,817				13,691				13,779				13,686

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479328/805-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479328/805-10-50-2

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration