XML 28 R18.htm IDEA: XBRL DOCUMENT
v3.22.2

Stock Based Compensation | 6 Months Ended
--- | ---
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract] |
Stock Based Compensation | 12. Stock Based Compensation Stock Options In 2021, the Company established the DocGo Inc. Equity Incentive Plan (the “Plan”), which replaced Ambulnz, Inc’s 2017 Equity Incentive Plan. The Company reserved 16,607,894 shares of common stock for issuance under the Plan. The Company’s stock options generally vest on various terms based on continuous services over periods ranging from three to five years. The stock options are subject to time vesting requirements through 2032 and are nontransferable. Stock options granted have a maximum contractual term of 10 years. On June 30, 2022, approximately 3.0 million employee stock options on a converted basis had vested. The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Before the Company’s shares of stock were publicly traded, management took the average of several publicly traded companies that were representative of the Company’s size and industry in order to estimate its expected stock volatility. The expected term of the options represented the period of time the instruments are expected to be outstanding. The Company based the risk-free interest rate on the rate payable on the U.S. Treasury securities corresponding to the expected term of the awards at the date of grant. Expected dividend yield was zero based on the fact that the Company had not historically paid and does not intend to pay a dividend in the foreseeable future. The Company utilized contemporaneous valuations in determining the fair value of its shares at the date of option grants. Prior to the Merger, each valuation utilized both the discounted cash flow and guideline public company methodologies to estimate the fair value of its shares on a non-controlling and marketable basis. The December 31, 2020 valuations also included an approach that took into consideration a pending non-binding letter of intent from Motion Acquisition Corp. The March 11, 2021 valuation report relied solely on the fair value of the Company’s shares implied by the March 8, 2021 Merger Agreement with Motion Acquisition Corp. A discount for lack of marketability was applied to the non-controlling and marketable fair value estimates determined above. The determination of an appropriate discount for lack of marketability was based on a review of discounts on the sale of restricted shares of publicly traded companies and put-based quantitative methods. Factors that influenced the size of the discount for lack of marketability included (a) the estimated time it would take for a Company stockholder to achieve marketability, and (b) the volatility of the Company’s business. The following assumptions were used to compute the fair value of the stock option grants during the period ended June 30, 2022 and 2021:
|  | Period Ended June 30, 2022 |
|  | 2022 |  |  | 2021 |
Risk-free interest rate |  |  | 0.71 | % |  |  | 0.06 | %
Expected term (in years) |  |  | 4 |  |  |  | .5 - 2 |
Volatility |  |  | 60 | % |  |  | 65 | %
Dividend yield |  |  | 0 | % |  |  | 0 | %
The following table summarizes the Company’s stock option activity under the Plan for the period ended June 30, 2022:
|  | Options Shares |  |  | Weighted Average Exercise Price |  |  | Weighted Average Remaining Contractual Life in Years |  |  | Aggregate Intrinsic Value |
Balance as of December 31, 2021 |  |  | 8,422,972 |  |  | $ | 6.21 |  |  |  | 8.77 |  |  | $ | 24,706,020 |
Granted/ Vested during the year |  |  | 2,028,281 |  |  |  | 4.67 |  |  |  | 9.24 |  |  |  | - |
Exercised during the year |  |  | (613,074 | ) |  |  | 1.88 |  |  |  | 6.57 |  |  |  | - |
Cancelled during the year |  |  | (417,876 | ) |  |  | 7.70 |  |  |  | 9.05 |  |  |  | - |
Balance as of June 30, 2022 |  |  | 9,420,303 |  |  |  | 6.52 |  |  |  | 8.55 |  |  | $ | 13,284,689 |
Options vested and exercisable at June 30, 2022 |  |  | 2,971,140 |  |  | $ | 5.76 |  |  |  | 7.42 |  |  | $ | 8,778,770 |
The aggregate intrinsic value in the above table is calculated as the difference between fair value of the Company’s common stock price and the exercise price of the stock options. The weighted average grant date fair value per share for stock option grants during the periods ended June 30, 2022 and December 31, 2021 was $7.15 and $2.80, respectively. On June 30, 2022 and December 31, 2021, the total unrecognized compensation related to unvested stock option awards granted was $22,868,377 and $20,792,804, respectively, which the Company expects to recognize over a weighted-average period of approximately 3.58 years. Restricted Stock Units The fair value of restricted stock units (“RSUs”) is determined on the date of grant. The Company records compensation expense in the Condensed Consolidated Statement of Operations and Comprehensive Income on a straight-line basis over the vesting period for RSUs. The vesting period for employees and members of the Board of Directors ranges from one to four years. Activity under RSUs was as follows:
|  | RSUs |  |  | Weighted- Average Grant Date Fair Value Per RSU |
Balance as of December 31, 2021 |  |  | 50,192 |  |  | $ | 9.97 |
Granted |  |  | 146,853 |  |  |  | 7.15 |
Vested as of June 30, 2022 |  |  | (8,258 | ) |  |  | 9.97 |
Forfeited |  |  | - |  |  |  | - |
Balance as of June 30, 2022 |  |  | 188,787 |  |  |  | 7.78 |
Vested and unissued at June 30, 2022 |  |  | - |  |  |  |  |
Non-vested at June 30, 2022 |  |  | 188,787 |  |  |  | 7.78 |
The total grant-date fair value of RSUs granted during the period ended June 30, 2022 was $1,049,999. For the period ended June 30, 2022, the Company recorded stock-based compensation expense related to RSUs of $82,305. As of June 30, 2022, the Company had $1,467,949 in unrecognized compensation cost related to non-vested RSUs, which is expected to be recognized over a weighted-average period of approximately 3.2 years.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -URI https://asc.fasb.org/topic&trid=2228938 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (l) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration