XML 57 R38.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Intangibles (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Finite-Lived Intangible Assets | Intangible assets consisted of the following as of December 31, 2023 and December 31, 2022:
| December 31, 2023
| Estimated Useful Life (Years) |  | Gross Carrying Amount |  | Additions |  | Accumulated Amortization |  | Net Carrying Amount
Patents | 15 years |  | $ | 62,823 |  |  | $ | 20,961 |  |  | $ | (15,592) |  |  | $ | 68,192 |
Computer software | 5 years |  | 247,828 |  |  | — |  |  | (235,967) |  |  | 11,861 |
Operating licenses | Indefinite |  | 8,799,004 |  |  | 600,000 |  |  | — |  |  | 9,399,004 |
Internally developed software | 4-5 years |  | 8,284,058 |  |  | 1,794,029 |  |  | (8,821,563) |  |  | 1,256,524 |
Material contracts | Indefinite |  | 62,550 |  |  | — |  |  | — |  |  | 62,550 |
Customer relationships | 8-9 years |  | 12,397,954 |  |  | 15,939,570 |  |  | (3,334,925) |  |  | 25,002,599 |
Trademark | 8 years |  | 326,646 |  |  | 17,101 |  |  | (46,549) |  |  | 297,198 |
Non-compete agreements | 5 years |  | — |  |  | 100,000 |  |  | (15,000) |  |  | 85,000 |
Trade credits | 5 years |  | — |  |  | 1,500,000 |  |  | — |  |  | 1,500,000 |
|  |  | $ | 30,180,863 |  |  | $ | 19,971,661 |  |  | $ | (12,469,596) |  |  | $ | 37,682,928 |
| December 31, 2022
| Estimated Useful Life (Years) |  | Gross Carrying Amount |  | Additions |  | Accumulated Amortization |  |  | Net Carrying Amount
Patents | 15 years |  | $ | 48,668 |  |  | $ | 14,155 |  |  | $ | (10,116) |  |  |  | $ | 52,707 |
Computer software | 5 years |  | 294,147 |  |  | (46,319) |  |  | (224,886) |  |  |  | 22,942 |
Operating licenses | Indefinite |  | 8,375,514 |  |  | 423,490 |  |  | — |  |  |  | 8,799,004 |
Internally developed software | 4-5 years |  | 6,013,513 |  |  | 2,270,545 |  |  | (6,378,911) |  |  |  | 1,905,147 |
Material contracts | Indefinite |  | — |  |  | 62,550 |  |  | — |  |  |  | 62,550 |
Customer relationships | 8-9 years |  | — |  |  | 12,397,954 |  |  | (594,301) |  |  |  | 11,803,653 |
Trademark | 8 years |  | — |  |  | 326,646 |  |  | (3,403) |  |  |  | 323,243 |
|  |  | $ | 14,731,842 |  |  | $ | 15,449,021 |  |  | $ | (7,211,617) |  |  |  | $ | 22,969,246 |
Schedule of Indefinite-Lived Intangible Assets | Intangible assets consisted of the following as of December 31, 2023 and December 31, 2022:
| December 31, 2023
| Estimated Useful Life (Years) |  | Gross Carrying Amount |  | Additions |  | Accumulated Amortization |  | Net Carrying Amount
Patents | 15 years |  | $ | 62,823 |  |  | $ | 20,961 |  |  | $ | (15,592) |  |  | $ | 68,192 |
Computer software | 5 years |  | 247,828 |  |  | — |  |  | (235,967) |  |  | 11,861 |
Operating licenses | Indefinite |  | 8,799,004 |  |  | 600,000 |  |  | — |  |  | 9,399,004 |
Internally developed software | 4-5 years |  | 8,284,058 |  |  | 1,794,029 |  |  | (8,821,563) |  |  | 1,256,524 |
Material contracts | Indefinite |  | 62,550 |  |  | — |  |  | — |  |  | 62,550 |
Customer relationships | 8-9 years |  | 12,397,954 |  |  | 15,939,570 |  |  | (3,334,925) |  |  | 25,002,599 |
Trademark | 8 years |  | 326,646 |  |  | 17,101 |  |  | (46,549) |  |  | 297,198 |
Non-compete agreements | 5 years |  | — |  |  | 100,000 |  |  | (15,000) |  |  | 85,000 |
Trade credits | 5 years |  | — |  |  | 1,500,000 |  |  | — |  |  | 1,500,000 |
|  |  | $ | 30,180,863 |  |  | $ | 19,971,661 |  |  | $ | (12,469,596) |  |  | $ | 37,682,928 |
| December 31, 2022
| Estimated Useful Life (Years) |  | Gross Carrying Amount |  | Additions |  | Accumulated Amortization |  |  | Net Carrying Amount
Patents | 15 years |  | $ | 48,668 |  |  | $ | 14,155 |  |  | $ | (10,116) |  |  |  | $ | 52,707 |
Computer software | 5 years |  | 294,147 |  |  | (46,319) |  |  | (224,886) |  |  |  | 22,942 |
Operating licenses | Indefinite |  | 8,375,514 |  |  | 423,490 |  |  | — |  |  |  | 8,799,004 |
Internally developed software | 4-5 years |  | 6,013,513 |  |  | 2,270,545 |  |  | (6,378,911) |  |  |  | 1,905,147 |
Material contracts | Indefinite |  | — |  |  | 62,550 |  |  | — |  |  |  | 62,550 |
Customer relationships | 8-9 years |  | — |  |  | 12,397,954 |  |  | (594,301) |  |  |  | 11,803,653 |
Trademark | 8 years |  | — |  |  | 326,646 |  |  | (3,403) |  |  |  | 323,243 |
|  |  | $ | 14,731,842 |  |  | $ | 15,449,021 |  |  | $ | (7,211,617) |  |  |  | $ | 22,969,246 |
Schedule of amortization expense for the next five years in aggregate | Future amortization expense at December 31, 2023 for the next five years and in the aggregate are as follows:
| Amortization Expense
2024 | $ | 3,905,132 |
2025 | 3,855,130 |
2026 | 3,249,936 |
2027 | 3,249,222 |
2028 | 3,232,758 |
Thereafter | 9,229,196 |
Total | $ | 26,721,374 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b),(d) -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-3 + Details
Name: | us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration