XML 53 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies - Narrative (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Jul. 19, 2024
USD ($)
shares
May 29, 2024
USD ($)
Apr. 02, 2024
USD ($)
Mar. 31, 2023
USD ($)
Aug. 09, 2022
USD ($)
Jul. 13, 2022
USD ($)
Dec. 21, 2021
member
Nov. 01, 2021
USD ($)
Oct. 26, 2021
USD ($)
Sep. 30, 2024
USD ($)
shares
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jul. 01, 2024
USD ($)
Jan. 01, 2024
USD ($)
Dec. 09, 2022
USD ($)
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Exchange ratio                               645.1452          
Net income (loss)                   $ (952,348) $ (671,029) $ (624,070) $ (134,682) $ 3,354,886 $ (453,120) $ (2,247,447) $ 2,767,084        
Assets                   493,882,539     419,784,142     493,882,539 419,784,142 $ 490,451,957      
Liabilities                   168,979,002           168,979,002   185,281,001      
Stockholders' deficit attributable to noncontrolling interest                   309,808           309,808   (4,376,089)      
Cumulative translation adjustments                   934,774     (582,471)     828,613 66,965        
Cash balances                   5,064,084           5,064,084   3,699,793      
Contingent consideration                   16,744,521           16,744,521   19,792,982 $ 15,822,190    
Change in fair value of contingent liability                   44,520     (159,974)     370,712 (159,974)        
Earnout payments on contingent liabilities                               1,600,029 0        
Accounts receivable, allowance                   $ 6,455,874           6,455,874   $ 6,276,454   $ 6,276,454  
Additional provision for credit losses                               3,270,217          
Accounts receivable, allowance for credit loss, writeoff                               $ (3,090,797)          
Lease term (in years)                               10 years          
Equity method investments                               $ 310,450 150,510        
RND Health Services Inc.                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Ownership percentage                 50.00% 50.00%           50.00%   50.00%      
Equity method investments                 $ 655,876             $ 310,450   $ 298,932      
National Providers Association, LLC                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Ownership percentage               20.00%                          
Equity method investments               $ 30,000                          
Number of members withdrawn from National Providers Association, LLC | member             3                            
Number of remaining members in National Providers Association, LLC | member             2                            
Ryan Brothers Fort Atkinson LLC                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Contingent consideration         $ 4,000,000         $ 1,907,074           1,907,074   1,821,018      
Contingent consideration period (in months)         24 months                                
Change in fair value of contingent liability                   33,453     (159,974)     86,056 (159,974)        
Earnout payments on contingent liabilities                               8,976   1,840,026      
Voting interest         100.00%                                
Exceptional Medical Transportation LLC                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Contingent consideration                   265,538           265,538   279,301      
Contingent consideration period (in months)           2 years                              
Contingent consideration arrangements, range of outcomes, value, high           $ 2,000,000                              
Change in fair value of contingent liability                   11,067     0     (13,763) 0        
Earnout payments on contingent liabilities                                   426,655      
Voting interest           100.00%                              
Ambulnz CO                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Contingent consideration                   0           0   604,827     $ 2,475,540
Change in fair value of contingent liability                   0     0     0 0        
Earnout payments on contingent liabilities     $ 600,029                         600,029          
Contingent consideration, change from foreign exchange movement                   0     (90,834)     (4,798) 20,730        
Voting interest                                         100.00%
CRMS                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Contingent consideration       $ 15,822,190           14,571,909         $ 15,822,190 14,571,909   17,087,835      
Contingent consideration period (in months)       36 months                                  
Change in fair value of contingent liability                   0     $ 0     298,419 $ 0        
Earnout payments on contingent liabilities   $ 1,000,000                                      
Business acquisition, equity interest issued $ 1,814,345                 $ 1,814,345           $ 1,814,345          
Business acquisition, equity interest issued (in shares) | shares 578,350                 578,350           578,350          
Contingent consideration period to purchase remaining voting interest       49.00%                                  
Voting interest       51.00%                     51.00%            
CRMS | Earn Out Payment                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Contingent consideration       $ 13,733,947                     $ 13,733,947            
CRMS | True-Up Payment                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Contingent consideration       $ 2,088,243                     $ 2,088,243            
Business Combination                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Voting interest                   10.00%           10.00%          
Cost of Goods and Service, Product and Service Benchmark | Supplier Concentration Risk | Vendor One                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Concentration risk                   19.00%     20.00%     18.00% 13.00%        
Customer One | Revenue Benchmark | Customer Concentration Risk                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Concentration risk                   41.00%     33.00%     36.00% 37.00%        
Customer One | Accounts Receivable | Customer Concentration Risk                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Concentration risk                   34.00%     36.00%     34.00% 28.00%        
Customer Two | Revenue Benchmark | Customer Concentration Risk                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Concentration risk                   21.00%     32.00%     31.00% 17.00%        
Customer Two | Accounts Receivable | Customer Concentration Risk                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Concentration risk                   44.00%     28.00%     44.00% 36.00%        
Variable Interest Entity, Not Primary Beneficiary                                          
Summary of Significant Accounting Policies (Details) [Line Items]                                          
Net income (loss)                   $ (67,785)     $ (103,378)     $ (425,668) $ 16,839        
Assets                   11,844,062           11,844,062   4,364,274      
Liabilities                   12,717,312           12,717,312   4,811,857      
Stockholders' deficit attributable to noncontrolling interest                   $ 873,250           $ 873,250   $ 447,583