XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisition of Businesses - Schedule of Preliminary Allocation of Assets Acquired and Liabilities Assumed (Details) - USD ($)
 15 Months Ended
Jul. 01, 2024
Apr. 01, 2023
Mar. 31, 2023
Jul. 02, 2024
Sep. 30, 2024
Dec. 31, 2023
Consideration:            
Cash consideration       $ 14,848,000    
Stock consideration       4,000,000    
Due to seller $ 0          
Amounts held under an escrow account 0          
Contingent liability 15,822,190       $ 16,744,521 $ 19,792,982
Total consideration       34,670,190    
Recognized amounts of identifiable assets acquired and liabilities assumed            
Cash 1,574,604          
Accounts receivable 2,033,533          
Other current assets 293,478          
Property, plant and equipment 0          
Intangible assets 15,930,000          
Total identifiable assets acquired 19,831,615          
Accounts payable 28,978          
Due to seller 2,448,460          
Other current liabilities 174,177          
Total liabilities assumed 2,651,615          
Noncontrolling interests 4,755,487          
Goodwill       $ 8,642,190    
Additional paid-in-capital 4,092,513          
Total purchase price 34,670,190          
Ambulnz CO            
Consideration:            
Cash consideration 1,848,000          
Stock consideration 0          
Due to seller 0          
Amounts held under an escrow account 0          
Contingent liability 0          
Total consideration 1,848,000          
Recognized amounts of identifiable assets acquired and liabilities assumed            
Cash 0          
Accounts receivable 0          
Other current assets 0          
Property, plant and equipment 0          
Intangible assets 0          
Total identifiable assets acquired 0          
Accounts payable 0          
Due to seller 0          
Other current liabilities 0          
Total liabilities assumed 0          
Noncontrolling interests 2,188,450          
Goodwill 0          
Additional paid-in-capital (340,450)          
Total purchase price $ 1,848,000          
FMC NA            
Consideration:            
Cash consideration   $ 4,000,000        
Stock consideration   3,000,000        
Due to seller   0        
Amounts held under an escrow account   0        
Contingent liability   0        
Total consideration   7,000,000        
Recognized amounts of identifiable assets acquired and liabilities assumed            
Cash   0        
Accounts receivable   0        
Other current assets   0        
Property, plant and equipment   0        
Intangible assets   0        
Total identifiable assets acquired   0        
Accounts payable   0        
Due to seller   0        
Other current liabilities   0        
Total liabilities assumed   0        
Noncontrolling interests   2,567,037        
Goodwill   0        
Additional paid-in-capital   4,432,963        
Total purchase price   $ 7,000,000        
CRMS            
Consideration:            
Cash consideration     $ 9,000,000      
Stock consideration     1,000,000      
Due to seller     0      
Amounts held under an escrow account     0      
Contingent liability     15,822,190   $ 14,571,909 $ 17,087,835
Total consideration     25,822,190      
Recognized amounts of identifiable assets acquired and liabilities assumed            
Cash     1,574,604      
Accounts receivable     2,033,533      
Other current assets     293,478      
Property, plant and equipment     0      
Intangible assets     15,930,000      
Total identifiable assets acquired     19,831,615      
Accounts payable     28,978      
Due to seller     2,448,460      
Other current liabilities     174,177      
Total liabilities assumed     2,651,615      
Noncontrolling interests     0      
Goodwill     8,642,190      
Additional paid-in-capital     0      
Total purchase price     $ 25,822,190