XML 22 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 35 $ 96,608 $ (41,904) $ 54,739
Balance, shares at Dec. 31, 2021 34,917,907      
Exercise - stock options - Lucid Diagnostics Inc. 2018 Equity Plan $ 1 694 $ 695
Exercise - stock options - Lucid Diagnostics Inc. 2018 Equity Plan, shares   965,341     965,342
Stock-based compensation - Lucid Diagnostics Inc. 2018 Equity Plan 13,859 $ 13,859
Stock-based compensation - PAVmed Inc. 2014 Equity Plan 1,132 1,132
Vest - restricted stock awards
Vest - restricted stock awards, shares   169,320      
CapNostics, LLC transfer (211) (211)
Issuance common stock - APA-RDx - Termination payment 653 653
Issuance common stock - APA-RDx - Termination payment, shares   326,701      
Issuance - Committed Equity Facility, net of financing charges $ 1 1,766 1,767
Issuance - Committed Equity Facility, net of deferred financing charges, shares   680,263      
Purchase - Employee Stock Purchase Plan 109 109
Purchase - Employee Stock Purchase Plan, shares   84,030      
Issue common stock - vendor service agreement $ 4 6,471 6,475
Issue common stock - vendor service agreement, shares   3,375,230      
Net loss (56,171) (56,171)
Balance at Dec. 31, 2022 $ 41 121,081 (98,075) $ 23,047
Balance, shares at Dec. 31, 2022 40,518,792      
Exercise - stock options - Lucid Diagnostics Inc. 2018 Equity Plan, shares        
Stock-based compensation - Lucid Diagnostics Inc. 2018 Equity Plan 5,762 $ 5,762
Stock-based compensation - PAVmed Inc. 2014 Equity Plan 1,060 1,060
Vest - restricted stock awards
Vest - restricted stock awards, shares   303,980      
Issuance common stock - APA-RDx - Termination payment 713 713
Issuance common stock - APA-RDx - Termination payment, shares   553,436      
Purchase - Employee Stock Purchase Plan 551 551
Purchase - Employee Stock Purchase Plan, shares   508,200      
Issue common stock - vendor service agreement 147 147
Issue common stock - vendor service agreement, shares   100,000      
Net loss (52,666) (52,666)
Conversions - Senior Secured Convertible Note 166 166
Conversions - Senior Secured Convertible Note, shares   115,388      
Issuance - At-The-Market Facility, net of financing charges $ 1 283 284
Issuance - At-The-Market Facility, net of deferred financing charges, shares   230,068      
Issuance - Series A and Series A-1 Preferred Stock $ 18,625 18,625
Issuance - Series A and Series A-1 Preferred Stock, shares 18,625        
Balance at Dec. 31, 2023 $ 18,625 $ 42 $ 129,763 $ (150,741) $ (2,311)
Balance, shares at Dec. 31, 2023 18,625 42,329,864