XML 74 R57.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Fair Value Assumption Used (Details)
$ in Thousands
12 Months Ended
Mar. 21, 2023
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
$ / shares
Mar. 13, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value   $ 13,950    
Face value principal payable   11,019    
March 2023 Senior Convertible Note [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value $ 11,900 13,950  
Face value principal payable $ 11,111 $ 11,019 $ 11,100  
March 2023 Senior Convertible Note [Member] | Measurement Input Required Rate of Return [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumption measurement input 11.00 10.00    
March 2023 Senior Convertible Note [Member] | Measurement Input, Conversion Price [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumption measurement input | $ / shares 5.00 5.00    
March 2023 Senior Convertible Note [Member] | Measurement Input, Share Price [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumption measurement input | $ / shares 1.54 1.41    
March 2023 Senior Convertible Note [Member] | Measurement Input, Expected Term [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected term years 2 years 1 year 2 months 19 days    
March 2023 Senior Convertible Note [Member] | Measurement Input, Price Volatility [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumption measurement input 75.00 60.00    
March 2023 Senior Convertible Note [Member] | Measurement Input, Risk Free Interest Rate [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumption measurement input 4.09 4.56    
March 2023 Senior Convertible Note [Member] | Measurement Input, Expected Dividend Rate [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Fair value assumption measurement input