XML 78 R61.htm IDEA: XBRL DOCUMENT v3.24.1
Debt (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Mar. 21, 2024
Sep. 21, 2023
Mar. 21, 2023
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Mar. 13, 2023
Short-Term Debt [Line Items]              
Face value principal payable         $ 11,019    
Conversion price       $ 0.30      
Proceeds from convertible debt         10,000  
Contractual conversion price       82.50%      
Debt extinguishment loss         26  
March 2023 Senior Convertible Note [Member]              
Short-Term Debt [Line Items]              
Face value principal payable     $ 11,111   $ 11,019   $ 11,100
Stated interest rate     7.875%   7.875%    
Conversion price     $ 5.00   $ 5.00    
Proceeds from convertible debt     $ 9,925        
Debt fees amount     $ 1,186        
Interest expense         $ 391    
Debt instrument maturity date     Mar. 21, 2025   Mar. 21, 2025    
Principal repayment   $ 292          
Covenant description         (i) a minimum of $5.0 million of available cash at all times; (ii) the ratio of (a) the outstanding principal amount of the total senior convertible notes outstanding, accrued and unpaid interest thereon and accrued and unpaid late charges to (b) the Company’s average market capitalization over the prior ten trading days, as of the last day of any fiscal quarter commencing with September 30, 2023, to not exceed 30%; and (iii) the Company’s market capitalization to at no time be less than $30 million.    
Debt principal repayments         $ 92    
Interest paid         $ 48    
Debt conversion, shares issued         115,388    
Debt conversion, fair value of shares issued         $ 166    
Debt extinguishment loss         $ 26    
March 2023 Senior Convertible Note [Member] | Subsequent Event [Member]              
Short-Term Debt [Line Items]              
Interest paid $ 260            
Debt conversion, shares issued 242,390            
Debt conversion, fair value of shares issued $ 359