XML 46 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Transactions (Tables)
 12 Months Ended
Dec. 31, 2024
Related Party Transactions [Abstract]  
Schedule of Due To: PA Vmed Inc

The aggregate Due To: PAVmed Inc. for the period indicated is summarized as follows:

 

                 
   MSA Fees   Employee-Related Costs   PAVmed Inc. OBO Payments   Total 
Balance - December 31, 2022  $1,650   $3,026   $284   $4,960 
MSA fees   9,000    —    —    9,000 
ERC - Payroll & Benefits   —    1,828    —    1,828 
On Behalf Of (OBO) activities   —    —    1,035    1,035 
Cash payments to PAVmed Inc.   (4,500)   (1,691)   (1,293)   (7,484)
Balance - December 31, 2023  $

6,150

   $3,163   $

26

   $

9,339

 

 

 

                 
   MSA Fees   Employee-Related Costs   PAVmed Inc. OBO Payments   Total 
Balance - December 31, 2023  $6,150   $3,163   $26   $9,339 
MSA fees   11,300    —    —    11,300 
ERC - Benefits   —    1,888    —    1,888 
On Behalf Of (OBO) activities   —    —    779    779 
Cash payments to PAVmed Inc.   (15,800)   (2,026)   (805)   (18,631)
Payment to PAVmed Inc. settled in LUCD stock   (1,650)   (3,025)   —    (4,675)
Balance - December 31, 2024  $—   $—   $—   $— 
Schedule of MSA Fee Expense Classification in Statements of Operations

The MSA Fee expense classification in the consolidated statement of operations for the periods noted is as follows:

 

         
   Years Ended December 31, 
   2024   2023 
Sales & Marketing  $581   $436 
General & Administrative   8,113    6,350 
Research & Development   2,606    2,214 
Total MSA Fee  $11,300   $9,000