XML 61 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Due To: PA Vmed Inc (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]    
Balance - December 31, 2023 $ 9,339 $ 4,960
MSA fees 11,300 9,000
ERC - Benefits 1,888 1,828
On Behalf Of (OBO) activities 779 1,035
Cash payments to PAVmed Inc. (18,631) (7,484)
Balance - December 31, 2023 9,339
Payment to PAVmed Inc. settled in LUCD stock (4,675)  
Balance - December 31, 2024 (9,339)
MSA Fees [Member]    
Short-Term Debt [Line Items]    
Balance - December 31, 2023 6,150 1,650
MSA fees 11,300 9,000
ERC - Benefits
On Behalf Of (OBO) activities
Cash payments to PAVmed Inc. (15,800) (4,500)
Balance - December 31, 2023   6,150
Payment to PAVmed Inc. settled in LUCD stock (1,650)  
Balance - December 31, 2024   (6,150)
ERC Payroll Benefits [Member]    
Short-Term Debt [Line Items]    
Balance - December 31, 2023 3,163 3,026
MSA fees
ERC - Benefits 1,888 1,828
On Behalf Of (OBO) activities
Cash payments to PAVmed Inc. (2,026) (1,691)
Balance - December 31, 2023   3,163
Payment to PAVmed Inc. settled in LUCD stock (3,025)  
Balance - December 31, 2024   (3,163)
OBO Payments [Member]    
Short-Term Debt [Line Items]    
Balance - December 31, 2023 26 284
MSA fees
ERC - Benefits
On Behalf Of (OBO) activities 779 1,035
Cash payments to PAVmed Inc. (805) (1,293)
Balance - December 31, 2023   26
Payment to PAVmed Inc. settled in LUCD stock  
Balance - December 31, 2024   $ (26)