XML 93 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Net Deferred Tax Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred Tax Assets    
Net operating loss $ 39,472 $ 29,059
Debt issue costs 55
Stock-based compensation expense 7,659 7,984
Accrued expenses 154 111
Depreciation & amortization 755 790
Lease liabilities 736
Research and development expenditures 3,107 3,109
Research and development tax credit carryforwards 1,225 1,062
Deferred tax assets 53,108 42,170
Deferred Tax Liabilities    
Operating leases right-of-use assets (732)
Deferred Tax Liabilities (732)
Deferred tax assets, net of deferred tax liabilities 52,376 42,170
Less: valuation allowance (52,376) (42,170)
Deferred tax assets, net after valuation allowance