XML 11 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Cash $ 852,463 $ 2,581,086
Accounts receivable 22,016,884 21,313,735
Deferred offering costs 817,871
Prepaid expenses and other receivables 2,027,167 41,966
Total current assets 24,896,514 24,754,658
Intangible assets, net 8,592,817 2,425,694
Right-of-use assets, net 762,644
Total non-current asset 9,355,461 2,425,694
Total assets 34,251,975 27,180,352
Accounts payable 3,280,565 284,067
Income tax payable 2,508,021 2,724,998
Convertible promissory notes 4,889,074
Warrant liabilities 4,782,915
Accrued expenses and other liabilities 5,684,775 5,263,239
Lease liabilities, current 110,832
Deferred tax liabilities 332,626
Total current liabilities 17,236,272 14,127,154
Lease liabilities, non-current 687,093
Total non-current liability 687,093
Total liabilities 17,923,365 14,127,154
Commitments and contingencies
Ordinary shares (US$0.0001 par value per share; 500,000,000 authorized as of December 31, 2024 and June 30, 2024, respectively; 37,132,968 and 30,280,768 issued and outstanding as of December 31, 2024 and June 30, 2024, respectively) [1] 3,713 3,028
Additional paid-in capital [1] 2,212,361 4,528
Retained earnings 14,112,536 13,045,642
Shareholders’ equity 16,328,610 13,053,198
Total liabilities and shareholders’ equity 34,251,975 27,180,352
Related Party    
Amount due to related parties $ 536,538 $ 965,776
[1] Par value of ordinary shares, additional paid-in capital and share data have been retroactively restated to give effect to the reverse recapitalization that is discussed in Note 1.