XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Ordinary Shares
Additional paid-in capital
 [1]
Retained earnings
Total
Balance at Jun. 30, 2023 $ 3,028 [1] $ 4,528 $ 5,676,523 $ 5,684,079
Balance (in Shares) at Jun. 30, 2023 [1] 30,280,768      
Net income [1] 6,243,606 6,243,606
Balance at Dec. 31, 2023 $ 3,028 [1] 4,528 11,920,129 11,927,685
Balance (in Shares) at Dec. 31, 2023 [1] 30,280,768      
Balance at Jun. 30, 2024 $ 3,028 [1] 4,528 13,045,642 13,053,198
Balance (in Shares) at Jun. 30, 2024 [1] 30,280,768      
Reverse recapitalization $ 588 [1] (7,505,333) (7,504,745)
Reverse recapitalization (in Shares) [1] 5,878,103      
Equity financing through Private Placement $ 51 [1] 5,499,949 5,500,000
Equity financing through Private Placement (in Shares) [1] 509,259      
Conversion from Convertible Promissory Notes $ 46 [1] 5,020,207 5,020,253
Conversion from Convertible Promissory Notes (in Shares) [1] 464,838      
Offering costs in the Business Combination [1] (1,030,923) (1,030,923)
Share-based compensation [1] 223,933 223,933
Net income [1] 1,066,894 1,066,894
Balance at Dec. 31, 2024 $ 3,713 [1] $ 2,212,361 $ 14,112,536 $ 16,328,610
Balance (in Shares) at Dec. 31, 2024 [1] 37,132,968      
[1] Share data and additional paid-in capital have been retroactively restated to give effect to the reverse recapitalization that is discussed in Note 1.