XML 37 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Retirement Plans (Tables)
12 Months Ended
Jan. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of pension plans
The following tables set forth (in thousands) the funded status of the Company’s pension plans at January 31, 2015, and 2014:
 
Employee Plan
 
VIP Plan
 
Directors Plan
1/31/2015
 
1/31/2014
 
1/31/2015
 
1/31/2014
 
1/31/2015
 
1/31/2014
Change in Benefit Obligation
Benefit obligation at beg. of year
$
32,069

 
$
32,840

 
$
7,662

 
$
8,054

 
$
439

 
$
468

Service cost

 

 

 

 

 

Interest cost
1,260

 
1,312

 
350

 
330

 
17

 
18

Participant contributions


 

 


 

 

 

Amendments


 

 


 

 

 

Actuarial losses (gains)
5,962

 
596

 
2,636

 
(176
)
 
8

 
(29
)
Plan settlement

 
(2,148
)
 


 

 


 

Benefits paid
(1,583
)
 
(531
)
 
(544
)
 
(546
)
 
(36
)
 
(18
)
Benefit obligation at end of year
$
37,708

 
$
32,069

 
$
10,104

 
$
7,662

 
$
428

 
$
439

Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
 
Fair value at beg. of year
$
18,168

 
$
16,875

 
$

 
$

 
$

 
$

Actual return on plan assets
2,172

 
2,122

 

 

 

 

Company contributions
2,430

 
1,850

 
544

 
546

 
36

 
18

Settlements

 
(2,148
)
 


 

 


 

Benefits paid
(1,583
)
 
(531
)
 
(544
)
 
(546
)
 
(36
)
 
(18
)
Fair value at end of year
$
21,187

 
$
18,168

 
$

 
$

 
$

 
$

Funded Status
 
 
 
 
 
 
 
 
 
 
 
Unfunded status of the plan
$
(16,521
)
 
$
(13,901
)
 
$
(10,104
)
 
$
(7,662
)
 
$
(428
)
 
$
(439
)
Amounts Recognized in Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
Current liabilities

 

 
(613
)
 
(584
)
 

 
(66
)
Non-current liabilities
(16,521
)
 
(13,901
)
 
(9,491
)
 
(7,078
)
 
(428
)
 
(373
)
Accrued benefit cost
$
(16,521
)
 
$
(13,901
)
 
$
(10,104
)
 
$
(7,662
)
 
$
(428
)
 
$
(439
)
Amounts Recognized in Statement of Financial Position and Operations
 
 
 
 
 
 
 
 
 
 
 
Accrued benefit liability
$
(16,521
)
 
$
(13,901
)
 
$
(10,104
)
 
$
(7,662
)
 
$
(428
)
 
$
(439
)
Accumulated other comp. loss (gain)

 
14,235

 
4,716

 
2,259

 

 
(75
)
Net amount recognized
$
(16,521
)
 
$
334

 
$
(5,388
)
 
$
(5,403
)
 
$
(428
)
 
$
(514
)
Items not yet Recognized as a Component of Net Periodic Pension Expense, Included in AOCI
 
 
 
 
 
 
 
 
 
 
 
Unrecognized net actuarial loss (gain)
$
17,992

 
$
14,235

 
$
4,716

 
$
2,259

 
$
(37
)
 
$
(75
)
Unamortized prior service costs

 

 

 

 

 

Net initial asset recognition

 

 

 

 

 

 
$
17,992

 
$
14,235

 
$
4,716

 
$
2,259

 
$
(37
)
 
$
(75
)





 
Employee Plan
 
VIP Plan
 
Directors Plan
1/31/2015
 
1/31/2014
 
1/31/2015
 
1/31/2014
 
1/31/2015
 
1/31/2014
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Net loss (gain)
$
4,893

 
$
(407
)
 
$
2,636

 
$
(176
)
 
$
8

 
$
(29
)
Prior service cost


 

 


 


 


 

Amortization of (loss) gain
(1,136
)
 
(2,264
)
 
(178
)
 
(222
)
 
31

 
14

Amortization of prior service cost (credit)

 

 

 

 

 

Amortization of initial asset

 

 

 

 

 

Total recognized in other comprehensive (loss) income
$
3,757

 
$
(2,671
)
 
$
2,458

 
$
(398
)
 
$
39

 
$
(15
)
Items to be Recognized as a Component of Periodic Pension Cost for next fiscal year
 
 
 
 
 
 
 
 
 
 
 
Prior service cost
$

 
$

 
$

 
$

 
$

 
$

Net actuarial loss (gain)
1,529

 
1,136

 
484

 
178

 

 
(31
)
 
$
1,529

 
$
1,136

 
$
484

 
$
178

 
$

 
$
(31
)
Supplemental Data
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation
$
37,708

 
$
32,069

 
$
10,104

 
$
7,662

 
$
428

 
$
439

Accumulated benefit obligation
37,708

 
32,069

 
10,104

 
7,662

 
428

 
439

Fair value of plan assets
21,187

 
18,168

 

 

 

 

Components of Net Cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$

 
$

 
$

 
$

 
$

 
$

Interest cost
1,260

 
1,312

 
350

 
330

 
17

 
18

Expected return on plan assets
(1,102
)
 
(1,119
)
 

 

 

 

Amortization of transition amount

 

 

 

 

 

Recognized (gain) loss due to curtailments

 

 

 

 

 

Amortization of prior service cost

 

 

 

 

 

Recognized net actuarial loss
1,136

 
2,264

 
178

 
222

 
(31
)
 
(14
)
Benefit cost
$
1,294

 
$
2,457

 
$
528

 
$
552

 
$
(14
)
 
$
4

Estimated Future Benefit Payments
 
 
 
 
 
 
 
 
 
 
 
FYE 01-31-2016
$
4,789

 
 
 
$
613

 
 
 
$
51

 
 
FYE 01-31-2017
2,686

 
 
 
339

 
 
 
48

 
 
FYE 01-31-2018
1,619

 
 
 
325

 
 
 
45

 
 
FYE 01-31-2019
2,045

 
 
 
350

 
 
 
42

 
 
FYE 01-31-2020
1,737

 
 
 
368

 
 
 
39

 
 
FYE 01-31-2021 to 2025
11,117

 
 
 
1,916

 
 
 
148

 
 
Total
$
23,993

 
 
 
$
3,911

 
 
 
$
373

 
 
Weighted Average Assumptions to Determine Benefit Obligations at
Year-End
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.25
%
 
4.25
%
 
3.50
%
 
4.75
%
 
3.25
%
 
4.25
%
Rate of compensation increase
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

Weighted Average Assumptions to Determine Net Periodic Pension Cost
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.25
%
 
4.00
%
 
4.75
%
 
4.25
%
 
4.25
%
 
4.00
%
Expected return on plan assets
6.50
%
 
6.50
%
 
N/A

 
N/A

 
N/A

 
N/A

Rate of compensation increase
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
N/A

Fair value measurements of plan assets
 
1/31/2015
 
1/31/2014
Level 1 Measurement
 
 
 
Cash & Cash Equivalents
$
528

 
$
372

Common Stock
6,476

 
5,085

Total Level 1
$
7,004

 
$
5,457

Level 2 Measurement
 
 
 
Bond Index Fund
$
427

 
$
354

Core Bond CIT Fund
1,457

 
1,172

US Aggregate Bond Index Fund
627

 
355

Large Cap Growth Index Fund
3,610

 
3,758

Large Cap Value Index Fund
3,561

 
2,765

Russell 2000 Index Fund
1,499

 
1,602

International Equity Index Fund
1,653

 
1,359

Managed Investment Fund
1,075

 
938

Vanguard MSCI Emerging Markets Fund
274

 
408

Total Level 2
$
14,183

 
$
12,711

Level 3 Measurement
 
 
 
None
N/A

 
N/A

Life insurance liability
The following sets forth the Company's change in death benefits payable during the years ended January 31, 2015 and 2014:
 
1/31/2015
 
1/31/2014
Liability beginning of year
$
2,401,000

 
$
2,316,000

Accretion expense
104,000

 
85,000

Present value of death benefits paid
(117,000
)
 

Liability end of year
$
2,388,000

 
$
2,401,000