XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Common Stock Payable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 977 $ 676,000 $ 4,805,117 $ (1,357,896) $ 4,124,198
Balance, shares at Dec. 31, 2023 9,765,500        
Stock issued from common stock payable $ 20 (354,000) 353,980
Stock issued from common stock payable, shares 200,000        
Stock issued for services $ 20 283,980 284,000
Balance, shares 200,000        
Fair value of Options granted to Directors 573,548 573,548
Net loss (1,710,004) (1,710,004)
Balance at Mar. 31, 2024 $ 1,017 322,000 6,016,625 (3,067,900) 3,271,742
Balance, shares at Mar. 31, 2024 10,165,000        
Balance at Dec. 31, 2023 $ 977 $ 676,000 4,805,117 (1,357,896) 4,124,198
Balance, shares at Dec. 31, 2023 9,765,500        
Stock issued for services         1,261,000
Balance, shares 1,200,000        
Balance, shares 712,133 712,133      
Balance at Dec. 31, 2024 $ 1,596 $ 790,998 10,195,598 (5,697,241) 5,290,951
Balance, shares at Dec. 31, 2024 15,956,477        
Stock issued for services $ 8 (16,250) 44,387 28,145
Balance, shares 75,000        
Fair value of Options granted to Directors 119,635 119,635
Net loss (646,586) (646,586)
Pre-funded warrants exercised and issued from common stock payable $ 71 (452,748) 452,748 71
Balance, shares 712,133        
Stock issued for investment in Gameverse Inc. $ 50 190,450 190,500
Balance, shares 500,000        
Balance at Mar. 31, 2025 $ 1,725 $ 322,000 $ 11,002,818 $ (6,343,827) $ 4,982,716
Balance, shares at Mar. 31, 2025 17,243,610