XML 26 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Lines of Credit
12 Months Ended
Jan. 31, 2016
Debt and Lines of Credit [Abstract]  
Debt and Lines of Credit

3.  DEBT AND LINES OF CREDIT

Debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2016

 

February 1, 2015

(in thousands)

 

 

 

 

 

 

Mortgage Note due March 2017

 

$

3,203 

 

$

3,345 

Mortgage Note due May 2019

 

 

527 

 

 

590 

SRV Mortgage Note due September 2017

 

 

767 

 

 

SRV Mortgage Note due August 2016

 

 

456 

 

 

475 

SRV Mortgage Note due February 2015

 

 

 

 

342 

Line of credit

 

 

 

 

600 

Capitalized lease obligations

 

 

70 

 

 

331 

 

 

$

5,023 

 

$

5,683 

Less: current maturities

 

 

(722)

 

 

(1,428)

Long-term debt

 

$

4,301 

 

$

4,255 

 

SE entered into a mortgage note (“Mortgage 2017 Note”) with an original balance of $3.8 million. The Mortgage 2017 Note expires in March 2017 and requires monthly payments of $11,900, plus interest at a rate equal to the one-month LIBOR rate plus 1.75 percentage points (effective rate of 2.2% on January 31, 2016), with a final balloon payment due in March 2017. In May 2014, the Mortgage 2017 Note was assumed by the Company in conjunction with the Company’s acquisition of the related real property from SE (see Note 5 “Variable Interest Entities”). In connection with the Mortgage 2017 Note, the Company entered into an interest rate swap agreement to reduce the impact of changes in the interest rate (see Note 4 “Derivative Financial Instrument”).

During fiscal 2014, the Company entered into a mortgage note (“Mortgage 2019 Note”) with an original balance of $0.6 million. The Mortgage 2019 Note expires in May 2019 and requires monthly payments of $5,300 plus interest at 4%, with a final balloon payment due in May 2019.

The Mortgage 2017 Note and Mortgage 2019 Note are secured by a commercial guaranty from the Company and collateralized by the existing real property owned by the Company in Belleville, Wisconsin. The Mortgage 2017 Note and the Mortgage 2019 Note require that the Company maintain certain financial and non-financial covenants, including a minimum tangible net worth and a minimum trailing twelve month EBITDA.

Schlecht Retail Ventures LLC

SRV entered into a mortgage note (“SRV 2017 Note”) with an original balance of $0.8 million. The SRV 2017 Note expires in September 2017 and requires monthly payments of $3,300 plus interest at 3.1%, with a final balloon payment due in September 2017.

SRV entered into a mortgage note (“SRV 2016 Note”) with an original balance of $0.5 million. The SRV 2016 Note expires in August 2016 and requires monthly payments of $3,400, including interest at 4.5%, with a final balloon payment due in August 2016.

The SRV 2017 Note and SRV 2016 Note are guaranteed by the Company’s majority shareholder and collateralized by certain real property owned by SRV in Mt. Horeb, Wisconsin. The SRV 2016 Note requires that SRV maintain certain financial and non-financial covenants, including a debt service coverage ratio.

SRV had a mortgage note (“SRV 2015 Note”) with an original balance of $0.4 million due February 2015. The agreement terminated and the SRV 2015 Note was paid in full in February 2015.

Lines of Credit

The Company has a revolving line of credit from a bank with availability of $40.0 million, subject to certain borrowing base limits, which expires July 2018 and bears interest, payable monthly, at a rate equal to the one-month LIBOR rate plus 1.25 percentage points (effective rate of 1.7% at January 31, 2016). The revolving line of credit is secured by essentially all Company assets and requires the Company to maintain compliance with certain financial and non-financial covenants, including a minimum tangible net worth and a minimum trailing twelve month EBITDA.

SRV had available a $0.6 million revolving line of credit from a bank which bore interest, payable monthly, at a rate equal to the one-month LIBOR rate plus 1.5 percentage points. SRV had outstanding borrowings of $0.6 million on the revolving line of credit at February 1, 2015. The outstanding balance was paid in full and the agreement terminated in February 2015.

As of January 31, 2016 and for the fiscal year then ended, the Company was in compliance with all financial and non-financial covenants for all debts discussed above.

Future principal maturities of all debt including capital leases are as follows as of January 31, 2016:

 

 

 

 

 

 

 

 

 

 

Fiscal year

 

 

 

(in thousands)

 

 

 

2016

 

$

722 

2017

 

 

3,865 

2018

 

 

69 

2019

 

 

343 

2020

 

 

Thereafter

 

 

18 

 

 

$

5,023