XML 51 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Debt and Line of Credit (Tables)
12 Months Ended
Feb. 02, 2020
Debt and Line of Credit [Abstract]  
Schedule of Debt



 

 

 

 

 

 



 

February 2, 2020

 

February 3, 2019

(in thousands)

 

 

 

 

 

 

TRI Senior Secured Note

 

$

24,835 

 

$

25,251 

TRI Note

 

 

3,500 

 

 

3,500 



 

$

28,335 

 

$

28,751 

Less: current maturities

 

 

557 

 

 

500 

TRI Long-term debt

 

$

27,778 

 

$

28,251 



 

 

 

 

 

 

Line of credit

 

$

19,332 

 

$

16,542 

Delayed draw term loan

 

 

20,000 

 

 

Capital lease obligations

 

 

 

 

32 

Duluth long-term debt

 

$

39,332 

 

$

16,574 



Future Principal Maturities of All Debt (Include Capital Leases and Exclude Line of Credit)



 

 

 

Fiscal year

 

 

 

(in thousands)

 

 

 

2020

 

$

557 

2021

 

 

623 

2022

 

 

693 

2023

 

 

768 

2024

 

 

847 

Thereafter

 

 

26,223 



 

$

29,711