XML 42 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Credit Facilities and Notes Payable (Tables)
9 Months Ended
Sep. 30, 2021
Line Of Credit Facility [Line Items]  
Schedule of Carrying Values of Company Debt

The following presents the carrying values of the Company’s debt as of the respective period ends (in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Credit facilities and notes payable, net

 

 

 

 

 

 

Senior secured credit facilities with financial institutions

 

$

453,028

 

 

$

49,544

 

Senior secured credit facility with a related party

 

 

159,999

 

 

 

105,397

 

Senior secured debt - other

 

 

59,788

 

 

 

 

Mezzanine secured credit facilities with a related party

 

 

81,209

 

 

 

19,251

 

Notes payable with related parties

 

 

 

 

 

2,385

 

Notes payable - other

 

 

 

 

 

5,309

 

Debt issuance costs

 

 

(2,983

)

 

 

(208

)

Total credit facilities and notes payable, net

 

 

751,041

 

 

 

181,678

 

Current portion - credit facilities and notes payable, net

 

 

 

 

 

 

Total credit facilities, other debt and notes payable

 

 

509,833

 

 

 

50,143

 

Total credit facilities and notes payable, net - related party

 

 

241,208

 

 

 

126,825

 

Non current portion - credit facilities and notes payable, net

 

 

 

 

 

 

Total credit facilities and notes payable

 

 

 

 

 

4,710

 

Total credit facilities and notes payable, net

 

$

751,041

 

 

$

181,678

 

Summary of Secured Credit Facilities The following summarizes certain details related to the Company’s senior secured credit facilities (in thousands, except interest rates):

As of September 30, 2021

 

Borrowing
Capacity

 

 

Outstanding
Amount

 

 

Weighted-
Average
Interest Rate

 

 

Maturity
Date

Senior secured credit facility with financial institution 1

 

$

400,000

 

 

$

387,186

 

 

 

2.59

%

 

August 2022

Senior secured credit facility with financial institution 2

 

 

400,000

 

 

 

65,842

 

 

 

2.58

%

 

March 2024

Senior secured credit facility with a related party

 

 

225,000

 

 

 

159,999

 

 

 

4.09

%

 

December 2022

 

 

$

1,025,000

 

 

$

613,027

 

 

 

 

 

 

 

As of December 31, 2020

 

Borrowing
Capacity

 

 

Outstanding
Amount

 

 

Weighted-
Average
Interest Rate

 

 

Maturity
Date

Senior secured credit facility with financial institution 1

 

$

200,000

 

 

$

49,544

 

 

 

3.72

%

 

August 2022

Senior secured credit facility with a related party

 

 

225,000

 

 

 

105,397

 

 

 

5.28

%

 

December 2022

 

 

$

425,000

 

 

$

154,941

 

 

 

 

 

 

 

Mezzanine Revolving Credit Facilities  
Line Of Credit Facility [Line Items]  
Summary of Secured Credit Facilities The following summarizes certain details related to the Company’s mezzanine secured credit facilities (in thousands):

 

 

As of September 30, 2021

 

 

As of December 31, 2020

 

 

 

Borrowing
Capacity

 

 

Outstanding
Amount

 

 

Borrowing
Capacity

 

 

Outstanding
Amount

 

Mezzanine secured credit facilities

 

$

124,700

 

 

$

81,209

 

 

$

68,450

 

 

$

19,251