XML 43 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Summary of Liabilities Measured at Fair Value on Recurring Basis

The Company’s liabilities that are measured at fair value on a recurring basis consist of the following as of September 30, 2021 (in thousands):

Description

 

Quoted Prices in
Active Markets for
Identical Liabilities
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Public warrant liabilities

 

$

23,480

 

 

$

 

 

$

 

Private placement warrant liabilities

 

$

 

 

$

 

 

$

16,231

 

Schedule of Changes in Private Placement Warrant Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs The following summarizes the changes in the Companys private placement warrant liabilities, which are measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the respective periods (in thousands):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Beginning balance

 

$

 

 

$

 

 

$

 

 

$

 

Initial fair value of private placement warrants

 

 

10,291

 

 

 

 

 

 

10,291

 

 

 

 

Change in fair value of private placement warrants included in net loss

 

 

5,940

 

 

 

 

 

 

5,940

 

 

 

 

Ending balance

 

$

16,231

 

 

$

 

 

$

16,231

 

 

$

 

Schedule of Fair Value of Private Placement Warrants Estimated Using Black-Scholes-Merton Option Pricing Model

The fair value of the private placement warrants is estimated using the Black-Scholes-Merton option-pricing model based on the following key assumptions and significant inputs as of the respective valuation dates:

 

 

September 30,
2021

 

 

September 1,
2021

 

Volatility

 

 

34.50

%

 

 

25.00

%

Stock price

 

$

8.72

 

 

$

8.80

 

Expected life of the options to convert

 

 

4.919

 

 

 

5.000

 

Risk-free rate

 

 

0.98

%

 

 

0.78

%

Dividend yield

 

 

0.00

%

 

 

0.00

%