XML 50 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Credit Facilities and Notes Payable (Tables)
12 Months Ended
Dec. 31, 2021
Line Of Credit Facility [Line Items]  
Schedule of Carrying Values of Company Debt

The carrying value of the Company’s credit facilities, notes payable and other debt consist of the following as of December 31:

($ in thousands)

2021

 

2020

 

Credit facilities and notes payable, net

 

 

 

 

Senior secured credit facilities with financial institutions

$

747,514

 

$

49,544

 

Senior secured credit facility with a related party

 

81,926

 

 

105,397

 

Senior secured debt - other

 

33,320

 

 

 

Mezzanine secured credit facilities with third-party lenders

 

87,851

 

 

 

Mezzanine secured credit facilities with a related party

 

82,508

 

 

19,251

 

Notes payable with related parties

 

 

 

2,385

 

Notes payable - other

 

 

 

5,309

 

Debt issuance costs

 

(6,923

)

 

(208

)

Total credit facilities and notes payable, net

 

1,026,196

 

 

181,678

 

Current portion - credit facilities and notes payable, net

 

 

 

 

Total credit facilities, other debt and notes payable

 

861,762

 

 

50,143

 

Total credit facilities and notes payable, net - related party

 

164,434

 

 

126,825

 

Non-current portion - credit facilities and notes payable, net

 

 

 

 

Total credit facilities and notes payable

 

 

 

4,710

 

Total credit facilities and notes payable, net

$

1,026,196

 

$

181,678

 

Revolving Credit Facilities  
Line Of Credit Facility [Line Items]  
Summary of Company Senior Secured Credit Facilities The following summarizes certain details related to the Company’s senior secured credit facilities (in thousands, except interest rates):

As of December 31, 2021

Borrowing
Capacity

 

Outstanding
Amount

 

Weighted-
Average
Interest Rate

 

End of
Revolving / Withdrawal
Period

 

Final
Maturity
Date

Facility with financial institution 1

$

400,000

 

$

365,392

 

 

2.60

%

August 2022

 

August 2022

Facility with financial institution 2

 

400,000

 

 

375,063

 

 

2.60

%

September 2023

 

March 2024

Facility with financial institution 3

 

500,000

 

 

7,059

 

 

2.60

%

December 2023

 

December 2024

Facility with a related party

 

85,000

 

 

81,926

 

 

4.10

%

December 2022

 

December 2022

Senior secured credit facilities

$

1,385,000

 

$

829,440

 

 

 

 

 

 

 

 

As of December 31, 2020

Borrowing
Capacity

 

Outstanding
Amount

 

Weighted-
Average
Interest Rate

 

 

 

Facility with financial institution 1

$

200,000

 

$

49,544

 

 

3.72

%

 

 

Facility with a related party

 

225,000

 

 

105,397

 

 

5.28

%

 

 

Senior secured credit facilities

$

425,000

 

$

154,941

 

 

 

 

 

Mezzanine Revolving Credit Facilities  
Line Of Credit Facility [Line Items]  
Summary of Company Senior Secured Credit Facilities The following summarizes certain details related to the Company’s mezzanine secured credit facilities (in thousands, except interest rates):

As of December 31, 2021

Borrowing
Capacity

 

Outstanding
Amount

 

Weighted-
Average
Interest Rate

 

End of
Revolving / Withdrawal
Period

 

Final
Maturity
Date

Facility 1 with a related party

$

65,000

 

$

58,767

 

 

13.00

%

August 2022

 

August 2022

Facility with third-party lender 1

 

90,000

 

 

86,262

 

 

9.50

%

September 2023

 

March 2024

Facility with third-party lender 2

 

112,500

 

 

1,588

 

 

9.50

%

December 2023

 

December 2024

Facility 2 with a related party

 

14,000

 

 

23,742

 

 

13.00

%

December 2022

 

December 2022

Mezzanine secured credit facilities

$

281,500

 

$

170,359

 

 

 

 

 

 

 

As of December 31, 2020

Borrowing
Capacity

 

Outstanding
Amount

 

Weighted-
Average
Interest Rate

 

 

 

Facility 1 with a related party

$

25,000

 

$

6,195

 

 

13.00

%

 

 

Facility 2 with a related party

 

43,450

 

 

13,056

 

 

13.34

%

 

 

Mezzanine secured credit facilities

$

68,450

 

$

19,251