XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Temporary Equity and Stockholders' Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Total
Adjusted Balance
Common Stock
Common Stock
Adjustment
Common Stock
Adjusted Balance
Additional Paid-in Capital
Additional Paid-in Capital
Adjusted Balance
Accumulated Deficit
Accumulated Deficit
Adjusted Balance
Treasury Stock
Treasury Stock
Adjustment
Treasury Stock
Adjusted Balance
Series A Convertible Preferred Stock
Series A Convertible Preferred Stock
Adjustment
Series A Convertible Preferred Stock
Adjusted Balance
Series A-1 Convertible Preferred Stock
Series A-1 Convertible Preferred Stock
Adjustment
Series A-1 Convertible Preferred Stock
Adjusted Balance
Series A-2 Convertible Preferred Stock
Series A-2 Convertible Preferred Stock
Adjustment
Series A-2 Convertible Preferred Stock
Adjusted Balance
Series B Convertible Preferred Stock
Series B Convertible Preferred Stock
Adjustment
Series B Convertible Preferred Stock
Adjusted Balance
Series C Convertible Preferred Stock
Series C Convertible Preferred Stock
Adjustment
Series C Convertible Preferred Stock
Adjusted Balance
Beginning balance at Dec. 31, 2018 $ (60,339) $ (60,339) $ 0     $ 3,107 $ 3,107 $ (63,446) $ (63,446) $ 0   $ 0                              
Beginning balance, shares at Dec. 31, 2018     8,242 53,841 62,083         0 0 0                              
Temporary Equity, Balance at Dec. 31, 2018 79,699 $ 79,699                     $ 14,921   $ 14,921 $ 7,470   $ 7,470 $ 7,463   $ 7,463 $ 49,845   $ 49,845 $ 0   $ 0
Temporary Equity, Balance, shares at Dec. 31, 2018                         2,775 18,132 20,907 1,448 9,457 10,905 1,105 7,217 8,322 7,751 50,639 58,390 0 0 0
Issuance of series C stock net of offering costs $ 74,601                                               $ 74,601    
Issuance of series C stock net of offering costs, shares                                                 28,358    
Issuance of common stock upon exercise of stock options, shares 576                                                    
Issuance of common stock upon early exercise of stock options     $ 0     170                                          
Issuance of common stock upon early exercise of stock options, shares 170   576                                                
Conversion of preferred stock to common stock $ 0                 $ 0                                  
Repurchased shares, value 10,650               $ (10,650)                                  
Repurchased shares, shares     (4,794)             4,794                                  
Stock-based compensation expense 1,268         1,268                                          
Net income (loss) (51,952)             (51,952)                                      
Ending balance at Dec. 31, 2019 (121,503)       4,545   (115,398)   $ (10,650)                                  
Ending balance, shares at Dec. 31, 2019     57,865             4,794                                  
Temporary Equity, Balance at Dec. 31, 2019 154,300                       $ 14,921     $ 7,470     $ 7,463     $ 49,845     $ 74,601    
Temporary Equity, Balance, shares at Dec. 31, 2019                         20,907     10,905     8,322     58,390     28,358    
Issuance of series C stock net of offering costs $ 29,823                                               $ 29,823    
Issuance of series C stock net of offering costs, shares                                                 11,627    
Issuance of common stock upon exercise of stock options, shares 0                                                    
Conversion of preferred stock to common stock $ 0                 $ 0                                  
Stock-based compensation expense 1,363         1,363                                          
Net income (loss) (23,118)             (23,118)                                      
Ending balance at Dec. 31, 2020 (143,258)       5,908   (138,516)   $ (10,650)                                  
Ending balance, shares at Dec. 31, 2020     57,865             4,794                                  
Temporary Equity, Balance at Dec. 31, 2020 184,123                       $ 14,921     $ 7,470     $ 7,463     $ 49,845     $ 104,424    
Temporary Equity, Balance, shares at Dec. 31, 2020                         20,907     10,905     8,322     58,390     39,985    
Issuance of common stock upon exercise of stock options $ 647       647                                          
Issuance of common stock upon exercise of stock options, shares 2,490   (2,279)                                                
Issuance of common stock upon early exercise of stock options, shares     211                                                
Vesting of early exercised stock options $ 171         171                                          
Conversion of preferred stock to common stock (184,123)                       $ (14,921)     $ (7,470)     $ (7,463)     $ (49,845)     $ (104,424)    
Conversion of preferred stock to common stock, Shares                         (20,907)     (10,905)     (8,322)     (58,390)          
Conversion of preferred stock to common stock 184,123   $ 14     184,109       $ 10,650                                  
Conversion of preferred stock to common stock, shares     138,612                                           (39,985)    
Issuance of Class A common stock and Class B common stock in connection with Business Combination 206,347   $ 10     195,687     $ 10,650                                  
Issuance of Class A common stock and Class B common stock in connection with Business Combination, shares     40,073             (4,794)                                  
Repurchased shares, value 0                 $ 0                                  
Repurchased shares, shares     (70)             0                                  
Stock-based compensation expense 3,079         3,079                                          
Net income (loss) 6,460             6,460                                      
Ending balance at Dec. 31, 2021 257,569   $ 24     $ 389,601   $ (132,056)   $ 0                                  
Ending balance, shares at Dec. 31, 2021     238,970             0                                  
Temporary Equity, Balance at Dec. 31, 2021 $ 0                       $ 0     $ 0     $ 0     $ 0     $ 0    
Temporary Equity, Balance, shares at Dec. 31, 2021                         0     0     0     0     0