XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Convertible Preferred Shares, Redeemable Noncontrolling Interest and Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Redeemable Noncontrolling Interest
Recapitalization
Redeemable Noncontrolling Interest
Convertible Preferred Shares
Recapitalization
Convertible Preferred Shares
Class A Ordinary Shares
Recapitalization
Class A Ordinary Shares
Additional Paid-in Capital
Accumulated Deficit
Recapitalization
Accumulated Deficit
Recapitalization
Total
Convertible Preferred Shares                      
Issuance of Series A-1 convertible preferred shares as license compensation [1]       $ 2,500              
Issuance of Series A-1 convertible preferred shares as license compensation (in shares)       2,702,083              
Issuance of Series A-1 convertible preferred shares for cash (in Shares)       10,808,332              
Issuance of Series A-1 convertible preferred shares for cash [1]       $ 10,000              
Issuance of Series A-1 convertible preferred shares for license [1]       2,500              
Balance at Mar. 31, 2022 [1]       12,500              
Balance at Jan. 17, 2022 [1]       $ 0              
Balance as of January 18, 2022 (date of inception) (in Shares) at Jan. 17, 2022       0   0          
Increase (Decrease) in Stockholders' Deficit                      
Issuance of Class A Ordinary Share at inception (in shares)           108          
Net loss                 $ (7,819)   $ (7,819)
Balance as of March 31, 2022 (in Shares) at Mar. 31, 2022       13,510,415   108          
Balance as of March 31, 2022 at Mar. 31, 2022                 (7,819)   (7,819)
Convertible Preferred Shares                      
Redeemable noncontrolling interest $ 10,000 $ 10,000                 10,000
Recapitalization     13,385,415                
Recapitalization         276,172            
Issuance of Series A-1 convertible preferred shares as license compensation [1]       $ 2,186              
Issuance of Series A-1 convertible preferred shares as license compensation (in shares)       267,939              
Conversion of Series A-1 convertible preferred shares to Class A Ordinary Shares in connection with Business Combination       $ (14,686) [1]   $ 2 [1] $ 14,684       14,686
Conversion of Series A-1 convertible preferred shares to Class A Ordinary Shares in connection with Business Combination (in shares)       (13,778,354)   13,778,354          
Issuance of Class A Ordinary Shares in connection with Business Combination, including PIPE Investment, Forward Purchase Investment, and Backstop Shares, net of $4.0 million of transaction costs           $ 1 [1] 48,350       48,351
Issuance of Class A Ordinary Shares in connection with Business Combination, including PIPE Investment, Forward Purchase Investment, and Backstop Shares (in shares)           12,444,081          
Issuance of Class A Ordinary Shares to settle research and development license consideration liability             4,488       4,488
Issuance of Class A Ordinary Shares to settle research and development license consideration liability (in shares)           550,000          
Reclassification of public warrant liability to equity             2,001       2,001
Share-based compensation expense             180       180
Accretion of redeemable noncontrolling interest to redemption value   203             (203)   $ (203)
Issuance of Series A-1 convertible preferred shares for license [1]       $ 2,186              
Balance (Shares) at Mar. 31, 2023                     0
Balance (Shares) at Dec. 31, 2022     125,000 13,510,415             13,510,415
Balance at Dec. 31, 2022     $ 12,500 [1] $ 12,500 [1]             $ 12,500
Balance as of January 18, 2022 (date of inception) (in Shares) at Dec. 31, 2022         3,548 279,720         383,479
Balance as of January 18, 2022 (date of inception) at Dec. 31, 2022               $ (32,056) (32,056) $ (32,056) $ (32,056)
Increase (Decrease) in Stockholders' Deficit                      
Net loss   (203)             (9,592)   $ (9,592)
Balance as of March 31, 2022 (in Shares) at Mar. 31, 2023           27,052,155         27,052,155
Balance as of March 31, 2022 at Mar. 31, 2023           $ 3 [1] $ 69,703   $ (41,851)   $ 27,855
Convertible Preferred Shares                      
Redeemable noncontrolling interest   $ 10,000                 $ 10,000
[1] The Company’s convertible preferred shares and Class A Ordinary Shares prior to the closing of the Business Combination (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 108.083 established in the Business Combination Agreement as described in Note 3