XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.4
Convertible Notes Payable (Tables)
12 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of key assumptions used to value the convertible notes
     
Stock Price  $9.53 
Equity Volatility   52.0%
Discount Rate   41.0%
Risk free rate of return   3.70%
Term to maturity (years)   0.82 
Schedule of changes of the convertible notes
     
   Convertible Debentures
Balance at October 1, 2024  $

 

 
Proceeds received   4,700,000 
Change in fair value   (147,347)
Balance at September 30, 2025 at fair value  $4,552,653 
      
July notes (at amortized cost)   308,737 
Convertible notes payable  4,861,390