XML 72 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Statements of Changes in Shareholders' Deficit - USD ($)
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Seamless Group Inc [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Seamless Group Inc [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Seamless Group Inc [Member]
Common Class A [Member]
Common Class B [Member]
Total
Seamless Group Inc [Member]
Accumulated Foreign Currency Adjustment Including Portion Attributable to Noncontrolling Interest [Member]
Seamless Group Inc [Member]
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable to Noncontrolling Interest [Member]
Seamless Group Inc [Member]
Total Shareholders' Deficit [Member]
Seamless Group Inc [Member]
Noncontrolling Interest [Member]
Seamless Group Inc [Member]
Balance at Dec. 31, 2020     $ 58,030   $ 22,488,990   $ (45,241,495)       $ (2,597,581) $ 21,260 $ 26,912 $ (22,646,303) $ 20,048,722
Balance, shares at Dec. 31, 2020     58,030,000                        
Net income (loss)         (14,849,199)       (12,885,300) (14,849,199) 1,963,899
Net income (loss)                     (14,849,199)        
Deconsolidation of a subsidiary               679,502 (26,912) (26,912) 706,414
Foreign currency translation adjustments               26,245 31,197 31,197 (4,952)
Equity component of convertible bonds       6,683,383         6,683,383 6,683,383
Balance at Dec. 31, 2021 $ 583 $ 58,030 29,172,373 $ (4,442,807) (60,090,694)     $ (4,442,224) (8,093,751) 52,457 (30,807,834) 22,714,083
Balance, shares at Dec. 31, 2021 5,833,083 58,030,000                        
Balance at Mar. 07, 2021                    
Balance, shares at Mar. 07, 2021                          
Accretion of Class A ordinary shares to redemption value   (15,222,233)   (4,261,112)       (19,483,345)          
Net income (loss)     (181,695)       (181,695)          
Issuance of Class B ordinary shares to Sponsor [1]   $ 583   24,517         25,100          
Issuance of class B ordinary share to sponsor, shares [1]   5,833,083                          
Fair value of public warrants issued   7,482,088         7,482,088          
Offering costs allocated to public warrants   (349,831)         (349,831)          
Private Placement Warrants   7,796,842         7,796,842          
Fair value of representative shares   268,617         268,617          
Net income (loss)               $ 62,717 $ 118,978            
Balance at Dec. 31, 2021 $ 583 $ 58,030 29,172,373 (4,442,807) (60,090,694)     (4,442,224) (8,093,751) 52,457 (30,807,834) 22,714,083
Balance, shares at Dec. 31, 2021 5,833,083 58,030,000                        
Net income (loss)               358,119 104,448 (462,567)          
Net income (loss)     (462,567)       (462,567)          
Balance at Mar. 31, 2022 $ 583     (4,905,374)       (4,904,791)          
Balance, shares at Mar. 31, 2022 5,833,083                          
Balance at Dec. 31, 2021 $ 583 $ 58,030 29,172,373 (4,442,807) (60,090,694)     (4,442,224) (8,093,751) 52,457 (30,807,834) 22,714,083
Balance, shares at Dec. 31, 2021 5,833,083 58,030,000                        
Accretion of Class A ordinary shares to redemption value   (2,999,982)   (2,934,116)       (5,934,098)          
Contribution for extension   2,999,982         2,999,982          
Net income (loss) (1,111,964) (16,678,135)     (1,111,964) (15,725,713) (16,678,135) 952,422
Fair value of representative shares                   268,617          
Net income (loss)               860,883 251,081   (16,678,135)        
Foreign currency translation adjustments               2,402 (11,360) (11,360) 13,762
Acquisition of a subsidiary               993,695 (304) 20,505 20,201 973,494
Dividend to non-controlling interests               (1,912,012) (1,912,012)
Balance at Dec. 31, 2022 $ 583 $ 58,030 $ 29,172,373 (8,488,887) $ (76,768,829)     (8,488,304) $ (24,735,379) $ 40,793 $ 20,505 $ (47,477,128) $ 22,741,749
Balance, shares at Dec. 31, 2022 5,833,083 58,030,000                        
Accretion of Class A ordinary shares to redemption value   (580,000)   (1,631,158)       (2,211,158)          
Contribution for extension   580,000         580,000          
Net income (loss)               $ (712,719) $ (285,519) 998,238          
Fair value of representative shares                   268,617          
Net income (loss)     998,238       998,238          
Balance at Mar. 31, 2023 $ 583     $ (9,121,807)       $ (9,121,224)          
Balance, shares at Mar. 31, 2023 5,833,083                          
[1] Effective on November 18, 2021, the Subscription Agreement was amended and restated to reflect an additional issuance to Sponsor of 801,833 Founder Share by virtue of the upsize of the offering. Hence, an aggregate of 5,833,083 founder shares of Class B ordinary shares issued and outstanding. All shares and associated amounts have been retroactively restated to reflect the upsize of the offering.