XML 74 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Statement of Cash Flows - USD ($)
3 Months Ended 10 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:          
Net loss $ 998,238 $ (462,567) $ (181,695) $ (1,111,964)  
Adjustments to reconcile net loss to net cash provided by operating activities:          
Interest earned on securities held in Trust Account (1,631,158) (20,442) (1,924) (2,932,192)  
Changes in operating assets and liabilities:          
Prepaid insurance 94,553 166,750 (604,107) 509,554  
Accrued expenses 337,730 206,535 76,474 2,711,299  
Accrued expenses – related party 70,719 66,587  
Net cash provided by operating activities (129,918) (109,724) (711,252) (756,716)  
Cash flows from investing activities:          
Increase in short-term investments (580,000) (202,998,782) (2,999,982)  
Net cash used in investing activities 108,729,854 (202,998,782) (2,999,982)  
Cash flows from financing activities:          
Proceeds from issuance of Class B ordinary shares to Sponsor     25,100  
Proceeds from sale of Units, net of underwriting discount paid     197,498,815  
Proceeds from sale of Private units     7,796,842  
Payment of offering costs     (582,540)  
Proceeds from Promissory Note     338,038  
Repayment of Promissory Note     (338,038)  
Contribution for extension 580,000 2,999,982  
Net cash used in financing activities (108,729,854) 204,738,217 2,999,982  
Net increase in cash and cash equivalents (129,918) (109,724) 1,028,183 (756,716)  
Cash and cash equivalents, restricted cash and escrow money receivable at beginning of year 271,467 1,028,183 1,028,183  
Cash and cash equivalents, restricted cash and escrow money receivable at end of year 141,549 918,459 1,028,183 271,467 $ 1,028,183
Non-cash investing and financing activities:          
Accretion of Class A ordinary shares to redemption value 2,211,158 5,934,098  
Deferred underwriting fee payable 5,999,964 5,999,964  
Cash withdrawn from Trust Account in connection with redemption 109,309,854      
Redemption of Class A ordinary shares (109,309,854)      
Seamless Group Inc [Member]          
Cash flows from operating activities:          
Net loss       (15,725,713) (12,885,300)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Amortization of discount on convertible bonds       3,438,950 2,814,474
Depreciation of equipment and software       701,262 1,066,303
Depreciation of right-of-use assets       170,443
Amortization of intangible assets       3,525,388 4,545,804
Step acquisition of a subsidiary       (2,129,515)
Disposal of a subsidiary       (988,666)
Deferred income taxes       113,782 (369,734)
Unrealized foreign exchange loss/(gain)       543,277 (1,736,130)
Changes in operating assets and liabilities:          
Accounts receivable       255,732 1,067,408
Prepayments to remittance agents       2,358,628
Amounts due from related parties       (3,418,880) (1,031,205)
Prepayments, receivables and other assets       (8,433,545) (1,764,492)
Escrow money payable       94,918 22,265
Client money payable       544,998 687,862
Amounts due to related parties       38,769,225 9,269,653
Accounts payable, accruals and other payables       (9,612,845) 9,023,647
Lease liabilities       (155,561) (866)
Net cash provided by operating activities       8,681,916 12,079,651
Cash flows from investing activities:          
Increase in short-term investments       (458)
Purchases of property, plant and equipment       (532,332) (405,880)
Acquisition of a subsidiary       (200,000)
Net cash used in investing activities       (732,332) (406,338)
Cash flows from financing activities:          
Dividend paid       (1,912,014)
(Decrease) increase in bank overdrafts       (27,861) (16,519)
Proceeds from borrowings       1,481,263 4,737,516
Repayment of borrowings       (2,242,961) (3,646,097)
Proceeds from receivable factoring       3,230,844 12,648,366
Repayment of receivable factoring       (2,796,291) (13,348,080)
Repayment of convertible bonds       (3,500,000) (10,500,000)
Net cash used in financing activities       (5,767,020) (10,124,814)
Net increase in cash and cash equivalents       2,182,564 1,548,498
Cash and cash equivalents, restricted cash and escrow money receivable at beginning of year $ 73,999,703 $ 71,817,139   71,817,139 70,268,641
Cash and cash equivalents, restricted cash and escrow money receivable at end of year     $ 71,817,139 73,999,703 71,817,139
Supplemental disclosure of cash flow information:          
Interest paid       (1,203,790) (3,080,380)
Income taxes paid       $ (1,351,939) $ (2,133,391)