XML 185 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net loss $ 3,147,500 $ (1,111,964)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Interest earned on securities held in Trust Account (5,175,207) (2,932,192)
Changes in operating assets and liabilities:    
Prepaid insurance 94,553 509,554
Accrued expenses 1,190,376 2,711,299
Accrued expenses – related party 189,820 66,587
Net cash (used in)/provided by operating activities (552,958) (756,716)
Cash flows from investing activities:    
Cash withdrawn from Trust Account in connection with redemption 133,124,975
Investment of cash in Trust Account (2,540,000) (2,999,982)
Net cash provided by/(used in) investing activities 130,584,975 (2,999,982)
Cash flows from financing activities:    
Redemption of Class A ordinary shares (133,124,975)
Contribution for extension 2,540,000 2,999,982
Proceeds from working capital loan- related party 325,000
Net cash used in financing activities (130,259,975) 2,999,982
Net (decrease)/increase in cash and cash equivalents (227,958) (756,716)
Cash and cash equivalents, restricted cash and escrow money receivable at beginning of year 271,467 1,028,183
Cash and cash equivalents, restricted cash and escrow money receivable at end of year 43,509 271,467
Non-cash investing and financing activities:    
Accretion of Class A ordinary shares to redemption value 7,715,207 5,934,098
Seamless Group Inc [Member]    
Cash flows from operating activities:    
Net loss (14,417,786) (15,725,713) [1]
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of discount on convertible bonds 807,860 3,438,950 [1]
Depreciation of equipment and software 607,138 701,262 [1]
Depreciation of right-of-use assets 183,198 170,443 [1]
Amortization of intangible assets 3,200,843 3,525,388 [1]
Step acquisition of a subsidiary (2,129,515) [1]
Deferred income taxes 494,737 113,782 [1]
Gain on disposal of fixed assets (36,519) [1]
Unrealized foreign exchange loss/(gain) (65,981) 543,277 [1]
Changes in operating assets and liabilities:    
Accounts receivable 605,202 255,732 [1]
Prepayments to remittance agents (45,631) [1]
Amounts due to immediate holding company (391,432) [1]
Amounts due from related parties (5,348,525) (3,418,880) [1]
Prepayments, receivables and other assets 2,502,972 (5,796,690) [1]
Escrow money payable 80,006 94,918 [1]
Client money payable (1,593,194) 544,998 [1]
Accounts payable, accruals and other payables (4,827,110) (12,249,700) [1]
Amounts due to related parties 3,149,825 38,769,225 [1]
Lease liabilities (192,097) (155,561) [1]
Net cash (used in)/provided by operating activities (15,286,494) 8,681,916 [1]
Cash flows from investing activities:    
Purchases of property, plant and equipment (291,856) (532,332) [1]
Proceed received from disposal of property, plant and equipment 36,679 [1]
Decrease in short-term investments 1,700,000 [1]
Acquisition of a subsidiary (200,000) [1]
Net cash provided by/(used in) investing activities 1,444,823 (732,332) [1]
Cash flows from financing activities:    
Dividend paid (1,912,014) [1]
(Decrease) increase in bank overdrafts (27,861) [1]
Proceeds from borrowings 1,251,752 1,481,263 [1]
Repayment of borrowings (2,212,067) (2,242,961) [1]
Proceeds from receivable factoring 2,210,415 3,230,844 [1]
Repayment of receivable factoring (2,447,748) (2,796,291) [1]
Repayment of convertible bonds (3,500,000) [1]
Net cash used in financing activities (1,197,648) (5,767,020) [1]
Net (decrease)/increase in cash and cash equivalents (15,039,319) 2,182,564 [1]
Cash and cash equivalents, restricted cash and escrow money receivable at beginning of year [1] 73,999,703 71,817,139
Cash and cash equivalents, restricted cash and escrow money receivable at end of year 58,960,384 73,999,703 [1]
Supplemental disclosure of cash flow information:    
Income taxes received/(paid) 761,333 (1,203,790) [1]
Interest paid $ (1,819,174) $ (1,351,939) [1]
[1] Periods presented have been adjusted. Additional information regarding the adjustment may be found in Note 3 – Restatement of Previously Issued Financial Statements, included elsewhere in the notes to the financial statements.