XML 77 R38.htm IDEA: XBRL DOCUMENT v3.26.1
Goodwill (Tables)
 12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill

Changes in the carrying amount of goodwill for the years ended December 31, 2025 and 2024 were as follows:

 

   Goodwill 
   Gross   Impairment   Net 
   US$   US$   US$ 
             
Balance as of January 1, 2024   27,001,383    -    27,001,383 
Goodwill impairment during the year   -    (14,941,955)   (14,941,955)
Balance as of December 31, 2024 and January 1, 2025   27,001,383    (14,941,955)   12,059,428 
Goodwill impairment during the year   -    (2,331,557)   (2,331,557)
Balance as of December 31, 2025   27,001,383    (17,273,512)   9,727,871 
Schedule of Discount rate

 

Discount rate: 12.9%

 

   Walletku Digital   Walletku Indosat 
Revenue growth rate:  -50% to 0%  30% to 11%
Operating gross profit margin   2.1%   8.9%
 

Discount rate: 16%

 

   Walletku Digital   Walletku Indosat 
Revenue growth rate:   0%   4 to 11%
Operating gross profit margin   2.1%   9.9%
  

Discount rate: 15.2%

 

   Tranglo Remittance   Tranglo Airtime 
Revenue growth rate:  4.5% to 9.8%  -10% to 0%
Operating gross profit margin   67.6%   13.9%