XML 44 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Foreign Currency Adjustment Including Portion Attributable to Noncontrolling Interest [Member]
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable to Noncontrolling Interest [Member]
Total Shareholders' Deficit [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 3,398 $ 29,227,005 $ (92,075,379) $ 68,551 $ 19,815 $ (62,756,610) $ 23,613,363 $ (39,143,247)
Balance, shares at Dec. 31, 2023 33,980,753              
Net loss (39,475,321) (39,475,321) 648,559 (38,826,762)
Foreign currency translation adjustments (210,952) (210,952) 1,421 (209,531)
Disposal of subsidiaries     27,798 27,798 27,798
Share-based compensation $ 396 20,869,721 20,870,117 20,870,117
Share-based compensation, shares 3,964,324              
Issuance of share capital $ 206 22,350,001 22,350,207 22,350,207
Issuance of share capital, shares 2,054,923              
Business Combination and PIPE Financing $ 653 (6,807,889) (6,807,236) (6,807,236)
Business Combination and PIPE Financing, shares 6,527,999              
Acquisition of subsidiaries (31,868) (31,868)
Remeasurement for the year 14,464 14,464 14,464
Balance at Dec. 31, 2024 $ 4,653 65,638,838 (131,522,902) (142,401) 34,279 (65,987,533) 24,231,475 (41,756,058)
Balance, shares at Dec. 31, 2024 46,527,999              
Net loss (18,431,134) (18,431,134) (72,426) (18,503,560)
Foreign currency translation adjustments 602,211 602,211 160,393 762,604
Share-based compensation 3,964,057 3,964,057 3,964,057
Issuance of share capital $ 3,008 74,195,700 74,198,708 74,198,708
Issuance of share capital, shares 30,083,444              
Remeasurement for the year (14,464) (14,464) (14,464)
Balance at Dec. 31, 2025 $ 7,661 $ 143,798,595 $ (149,954,036) $ 459,810 $ 19,815 $ (5,668,155) $ 24,319,442 $ 18,651,287
Balance, shares at Dec. 31, 2025 76,611,443