XML 45 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities:    
Net loss $ (18,503,560) $ (38,826,762)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Non-cash expense for share-based compensation 3,964,057 20,869,721
Non-cash expense for share issued for service providers 561,218 1,000,000
Non-cash expense – others 5,404,719
Non-cash offering costs for convertible note 2,512,000
Non-cash finance cost for debt conversion 340,159
Non-cash loss on issuance of Convertible Note 599,488
Depreciation of equipment 495,698 525,295
Depreciation of right-of-use assets 197,043 185,107
Amortization of intangible assets 1,540,557 2,186,175
(Provision)/reversal of provision for doubtful debts (49,329) 143,748
Impairment loss on receivables 3,158,042
Gain on disposal of subsidiaries (21,738,102)
Goodwill impairment 2,331,557 14,941,955
Deferred income taxes (378,351) 127,660
Loss on disposal of fixed assets 663
Unrealized foreign exchange loss/(gain) 779,249 (659,467)
Changes in operating assets and liabilities:    
Accounts receivable 940,620 140,559
Prepayments to remittance agents 98,603
Amounts due to immediate holding company 1,638,815 (393,227)
Amounts due from related parties (5,775,052) 4,183,438
Amounts due to related parties 6,080,092 (6,925,748)
Prepayments, receivables and other assets 813,664 7,980,401
Escrow money payable 10,386
Client money payable (416,711)
Accounts payable, accruals and other payables 7,427,648 14,220,717
Lease liabilities (204,800) (213,709)
Net cash provided by operating activities 7,863,996 3,450,240
Cash flows from investing activities:    
Purchases of property, plant and equipment (479,034) (576,674)
Proceed received from disposal of property, plant and equipment 596
Cash acquired from business combination 43,508
Acquisition of a subsidiary (31,868)
Net cash used in by investing activities (478,438) (565,034)
Cash flows from financing activities:    
Proceeds from borrowings 640,935
Repayment of borrowings (221,258)
Proceeds from receivable factoring 1,697,632 2,030,659
Repayment of receivable factoring (1,666,211) (2,183,787)
Proceeds from convertible bonds 4,000,000 1,750,000
Net cash provided by financing activities 4,031,421 2,016,549
Net increase in cash and cash equivalents 11,416,979 4,901,755
Cash and cash equivalents, restricted cash and escrow money receivable at beginning of year 63,862,139 58,960,384
Cash and cash equivalents, restricted cash and escrow money receivable at end of year 75,279,118 63,862,139
Supplemental disclosure of cash flow information:    
Income taxes paid (324,784) (445,530)
Interest paid $ (58,143) $ (1,073,407)