XML 47 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Comprehensive Income (Loss) - CAD ($)
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
REVENUE      
Revenue from sales of goods $ 5,103,399 $ 3,087,223 $ 248,939
Revenue from provision of services 1,950,466 1,276,288 1,131,488
TOTAL REVENUE 7,053,865 4,363,511 1,380,427
COST OF SALES (4,410,777) (2,603,911) (218,800)
GROSS PROFIT 2,643,088 1,759,600 1,161,627
OPERATING EXPENSES      
Amortization 135,966 43,518 8,386
Depreciation 175,098 109,108 41,250
Director fees 370,094
Insurance 2,962,767 39,988 23,900
Office and miscellaneous 6,455,998 3,387,865 2,103,732
Professional fees 4,445,949 1,762,594 524,101
Research and development 510,895 567,999 16,883
Share-based payments 3,952,595 2,668,464 761,559
Travel 143,904 25,617 30,896
Wages and salaries 2,768,010 1,649,329 989,083
 Total operating expenses (21,921,276) (10,254,482) (4,499,790)
OTHER INCOME (EXPENSE)      
Change in fair value of derivative liability 8,149,812 (748,634)
Finance and other costs 5,074 (23,117) (171,905)
Foreign exchange gain (loss) 362,448 (87,104) 5,803
Gain on disposal of assets 28,651
Gain (loss) on settlement of debt (38,879) 198,976
Gain on forgiveness of debt 127,711
Government income 24,148 51,627
Listing expense (7,804,859)
Loss on write-off of loan receivable (13,560)
Loss on write-off of notes receivable (891,471)
Loss on impairment of goodwill (4,579,763)
Other income (loss) 4,968 1,197,465
NET LOSS (16,202,972) (8,015,813) (11,095,057)
Items that may be reclassified to profit or loss      
Foreign exchange translation 136,475 104
Items that will not be reclassified to profit or loss      
Change in fair value of equity investments at FVOCI (332,640)
COMPREHENSIVE LOSS $ (16,399,137) $ (8,015,709) $ (11,095,057)
Net loss per share      
Basic & diluted $ (0.59) $ (0.48) $ (1.16)
Weighted average number of common shares outstanding - basic & diluted 27,647,293 16,558,184 9,529,595