XML 81 R37.htm IDEA: XBRL DOCUMENT v3.22.1
VITAL INTELLIGENCE ACQUISITION (Tables)
 12 Months Ended
Dec. 31, 2021
Vital Intelligence Acquisition  
SCHEDULE OF CONTINGENT CONSIDERATION

 

Contingent consideration     
Fair value of contingent consideration  $4,797,717 
Change in fair value of contingent consideration   (4,103,487)
Contingent consideration at December 31, 2021 (note 20)  $694,230 
SCHEDULE OF PURCHASE PRICE ALLOCATION FOR VITAL INTELLIGENCE

The PPA is as follows:

 

Number of units of Draganfly Inc.   578,248 
Fair value of units  $14.43 
Fair value of units of Draganfly Inc.  $8,342,966 
Cash portion of purchase price   466,643 
Total  $8,809,609 

 

Identifiable intangible assets    
Brand  $23,000 
Software   433,000 
    456,000 
      
Goodwill   8,353,609 
Total consideration  $8,809,609