XML 51 R35.htm IDEA: XBRL DOCUMENT v3.23.2
INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2023
Disclosure of detailed information about investment property [abstract]  
SCHEDULE OF INVESTMENTS

 

      
Balance at December 31, 2022  $192,583 
Change in fair value   96,960 
Balance at June 30, 2023  $289,543 
SCHEDULE OF FAIR VALUE OF INVESTMENT

Fair value of investments is comprised of:

 

      
Public company shares  $157,143 
Private company shares   132,400 
Balance at June 30, 2023  $289,543 
SCHEDULE OF WEIGHTED AVERAGE ASSUMPTION FOR FAIR VALUES WARRANTS

 

As at  December 31, 2022 
Risk free interest rate   4.07%
Expected volatility   116.00%
Expected life   0.21 years 
Expected dividend yield   0%