XML 65 R36.htm IDEA: XBRL DOCUMENT v3.24.1
INVESTMENTS (Tables)
 12 Months Ended
Dec. 31, 2023
Schedule Of Investments  
SCHEDULE OF INVESTMENTS

Balance at December 30, 2021   291,066 
Change in fair value   (98,483)
Balance at December 31, 2022   192,583 
Change in fair value   (3,180)
Balance at December 31, 2023  $189,403 
SCHEDULE OF FAIR VALUE OF INVESTMENT

Fair value of investments is comprised of:

 

Public company shares  $57,143 
Private company shares   132,260 
Balance at December 31, 2023  $189,403 
      
Public company shares  $57,143 
Private company shares   135,440 
Balance at December 31, 2022  $192,583 
SCHEDULE OF WEIGHTED AVERAGE ASSUMPTION FOR FAIR VALUES WARRANTS

   December 31, 2022 
Risk free interest rate   4.07%
Expected volatility   116.00%
Expected life   0.21 years 
Expected dividend yield   0%