XML 33 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
Issued capital [member]
Reserve of share-based payments [member]
Retained earnings [member]
Reserve of gains and losses from investments in equity instruments [member]
Reserve of exchange differences on translation [member]
Total
Balance at Dec. 31, 2020 $ 36,943,304 $ 3,024,007 $ (36,119,210) $ 104 $ 3,848,205
Balance, shares at Dec. 31, 2020 17,218,695          
IfrsStatementLineItems [Line Items]            
Shares issued in the acquisitions of Vital $ 2,303,999 1,241,250 3,545,249
Shares issued in the acquisitions of Vital, shares 1,200,000          
Shares issued for financing $ 36,092,187 36,092,187
Shares issued for financing, shares 11,584,657          
Share issue costs $ (4,678,821) 864,060 (3,814,761)
Shares issued for the exercise of RSUs $ 1,752,052 (1,752,052)
Shares issued for the exercise of RSUs, shares 448,660          
Shares issued for the exercise of warrants $ 4,929,790 4,929,790
Shares issued for exercise of warrants, shares 1,939,534          
Shares issued for the exercise of stock options $ 1,937,866 (923,743) 1,014,123
Shares issued for the exercise of stock options, shares 405,499          
Shares issued in lieu of cash $ 1,757,988 1,757,988
Shares issued in lieu of cash, shares 371,901          
Share-based payments 3,952,595 3,952,595
Net loss (16,202,972) (16,202,972)
Change in fair value of equity investments at FVOCI (332,640) (332,640)
Translation of foreign operations 136,475 136,475
Balance at Dec. 31, 2021 $ 81,038,365 6,406,117 (52,322,182) (332,640) 136,579 34,926,239
Balance, shares at Dec. 31, 2021 33,168,946          
IfrsStatementLineItems [Line Items]            
Share issue costs $ (5,122) (5,122)
Shares issued for the exercise of RSUs $ 2,427,801 (2,427,801)
Shares issued for the exercise of RSUs, shares 1,072,595          
Shares issued for the exercise of warrants $ 87,170 87,170
Shares issued for the exercise of stock options $ 51,875 (25,000) 26,875
Shares issued for the exercise of stock options, shares 12,500          
Share-based payments 3,311,024 3,311,024
Net loss (27,654,364) (27,654,364)
Change in fair value of equity investments at FVOCI (98,483) (98,483)
Translation of foreign operations 447,542 447,542
Shares issued for the exercise of warrants, shares 16,538          
Balance at Dec. 31, 2022 $ 83,600,089 7,264,340 (79,976,546) (431,123) 584,121 11,040,881
Balance, shares at Dec. 31, 2022 34,270,579          
IfrsStatementLineItems [Line Items]            
Shares issued for financing $ 11,376,230 11,376,230
Shares issued for financing, shares 12,800,000          
Share issue costs $ (222,136) (222,136)
Shares issued for the exercise of RSUs $ 2,640,733 (2,640,733)
Shares issued for the exercise of RSUs, shares 1,508,255          
Share-based payments 2,021,664 2,021,664
Net loss (23,611,810) (23,611,810)
Change in fair value of equity investments at FVOCI (3,180) (3,180)
Translation of foreign operations (94,861) (94,861)
Shares issued for financing – ATM (“At-the-market”) $ 1,748,946 1,748,946
Shares issued for financing ATM ("At-the-market"), shares 650,729          
Share issue costs $ (2,072,886) 224,868 (1,848,018)
Balance at Dec. 31, 2023 $ 97,070,976 $ 6,870,139 $ (103,588,356) $ (434,303) $ 489,260 $ 407,716
Balance, shares at Dec. 31, 2023 49,229,563