XML 72 R43.htm IDEA: XBRL DOCUMENT v3.24.1
LOANS PAYABLE (Tables)
12 Months Ended
Dec. 31, 2023
Notes and other explanatory information [abstract]  
SCHEDULE OF LOANS PAYABLE

 

   December 31, 2023   December 31, 2022 
Opening balance  $86,571   $93,317 
Issuance of loans payable   -    - 
Fair value adjustment   -    (4,891)
Repayment of loans payable   (6,747)   (6,746)
Accretion expense   5,234    4,891 
Ending balance  $85,058   $86,571 
SCHEDULE OF LOANS

   Start Date  Maturity Date  Rate   Carrying Value December 31, 2023   Carrying Value December 31, 2022 
CEBA  2020-05-19  2024-03-28   0%  $40,000   $37,383 
CEBA  2021-04-23  2024-03-28   0%   40,000    37,383 
Vehicle loan  2019-08-30  2024-09-11   6.99%   5,058    11,805 
Total             $85,058   $86,571