XML 124 R95.htm IDEA: XBRL DOCUMENT v3.24.1
SHARE CAPITAL (Details Narrative)
12 Months Ended
Mar. 22, 2021
CAD ($)
shares
Dec. 31, 2023
$ / shares
Dec. 31, 2023
CAD ($)
shares
$ / shares
Dec. 31, 2022
CAD ($)
shares
$ / shares
Dec. 31, 2021
CAD ($)
Dec. 31, 2023
CAD ($)
shares
IfrsStatementLineItems [Line Items]            
Number of shares issued | shares           8,000,000
[custom:SharesIssuedForFinancingCost]     $ 10,856,166      
[custom:IssuedCapitalCost-0]           $ 1,953,032
Proceeds from issuing shares     8,903,134      
Shares issued for financing - ATM     1,748,946      
Share issue costs     222,136      
Proceeds from issue of shares     1,526,810      
Shares issued for financing     11,376,230   $ 36,092,187  
Share issue related cost     $ 222,136 $ 5,122 3,814,761  
Exercise of warrants       $ 87,170 4,929,790  
Number of options outstanding, Granted | shares     30,000      
Weighted average exercise price, Granted | $ / shares     $ 0.626 $ 4.77    
Stock option exercisable year     10 years      
Adjustments for share-based payments     $ 2,021,664 $ 3,311,024 $ 3,952,595  
Warrants issued | shares 1,200,000   1,600,000      
Warrant exercise price share | $ / shares   $ 0.5499        
Exercise price | $ / shares   0.0001        
Warrants exercise price | $ / shares   0.6123        
Warrants term           5 years
Warrants expiration date Mar. 25, 2023         Oct. 30, 2028
Risk free interest rate     4.58%    
Volatility rate     115.10%    
Expected life     10 years    
Expected dividend yield     0.00%    
Warrants held in escrow | shares 900,000          
Weighted average remaining contractual life of outstanding share options     4 years 7 months 17 days 5 months 19 days    
Bottom of range [member]            
IfrsStatementLineItems [Line Items]            
Revenue on acquisition $ 2,000,000          
Top of range [member]            
IfrsStatementLineItems [Line Items]            
Revenue on acquisition $ 6,000,000          
USD Warrants [Member]            
IfrsStatementLineItems [Line Items]            
Risk free interest rate     4.80%      
Volatility rate     115.35%      
Expected life     5 years      
Expected dividend yield     0.00%      
Broker Warrants [Member]            
IfrsStatementLineItems [Line Items]            
Risk free interest rate     4.87%      
Volatility rate     138.83%      
Expected life     3 years      
Expected dividend yield     0.00%      
Warrants [member]            
IfrsStatementLineItems [Line Items]            
Warrants issued | shares     6,400,000      
Warrants exercise price | $ / shares   $ 0.6875        
Warrants term           3 years
Underwriter warrants issued | shares     320,000      
Stock options [member]            
IfrsStatementLineItems [Line Items]            
Adjustments for share-based payments     $ 151,174 $ 502,837    
Restricted stock units [member]            
IfrsStatementLineItems [Line Items]            
Number of accelerated vesting shares | shares     1,508,255 1,072,595    
Number of accelerated issued shares | shares     1,687,014 1,820,972    
Number of accelerated Forfeited shares | shares     264,668 64,334    
Expense from share-based payment transactions with employees     $ 1,866,490 $ 2,808,187    
Common stock 1 [member]            
IfrsStatementLineItems [Line Items]            
Restricted share units | shares     1,508,255 1,072,595    
Number of shares exercise | shares       16,538    
Number of stock issued for exercise of options | shares       12,500    
Stock issued during period value exercise of options       $ 26,875    
Common shares [member]            
IfrsStatementLineItems [Line Items]            
Number of shares issued | shares           4,800,000
Proceeds from issuing shares     $ 3,969,372      
Shares issued for financing - ATM, shares | shares     650,729      
Shares issued for financing     $ 4,858,995      
Share issue related cost     889,623      
Other income (expense)     $ 793,979