XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenues    
Revenue $ 50,005 $ 43,858
Cost of sales    
Cost of sales, exclusive of depreciationand amortization expense shown below 28,150 26,287
Selling, general and administrative expenses 16,195 13,830
Depreciation 1,204 1,073
Amortization 167 167
Income from operations 4,289 2,501
Other income (expense)    
Interest expense, net (42) (100)
Other income, net 883 1,137
Foreign currency exchange loss, net (3) (498)
Total other income 838 539
Income before income tax 5,127 3,040
Income tax expense 673 487
Net income 4,454 2,553
Net income attributable to non-controlling interest 398 483
Net income attributable to NCS Multistage Holdings, Inc. $ 4,056 $ 2,070
Earnings per common share    
Basic earnings per common share attributable to NCS Multistage Holdings, Inc. (in dollars per share) $ 1.58 $ 0.83
Diluted earnings per common share attributable to NCS Multistage Holdings, Inc. (in dollars per share) $ 1.51 $ 0.82
Weighted average common shares outstanding    
Basic (in shares) 2,568 2,508
Diluted (in shares) 2,686 2,539
Product [Member]    
Revenues    
Revenue $ 35,066 $ 31,758
Cost of sales    
Cost of sales, exclusive of depreciationand amortization expense shown below 20,352 19,692
Service [Member]    
Revenues    
Revenue 14,939 12,100
Cost of sales    
Cost of sales, exclusive of depreciationand amortization expense shown below $ 7,798 $ 6,595