XML 44 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial assets and liabilities measured at fair value on a recurring basis
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2013:
 
 
Fair Value Measurements at
 
December 31, 2013
 
Total
 
Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Using Significant
Other Unobservable
Inputs
(Level 2)
 
Using Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Money market funds
$
26,852,560

 
$
26,852,560

 


 
$

Mutual funds
18,099,904

 

 
18,099,904

 

Municipal bonds
805,704

 

 
805,704

 

Investment in affiliated entity
9,664,587

 
9,664,587

 

 

Common stock warrants
717,500

 

 

 
717,500

Total Assets
$
56,140,255

 
$
36,517,147

 
$
18,905,608

 
$
717,500

Liabilities:
 
 
 
 
 
 
 
Common stock warrants
$
19,540,583

 
$

 
$

 
$
19,540,583

Total Liabilities
$
19,540,583

 
$

 
$

 
$
19,540,583


The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2012:
 
 
Fair Value Measurements at
 
December 31, 2012
 
Total
 
Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Using Significant
Other Unobservable
Inputs
(Level 2)
 
Using Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Money market funds
$
1,686,406

 
$
1,686,406

 
$

 
$

Mutual funds
7,583,931

 

 
7,583,931

 

Certificates of deposit
250,000

 

 
250,000

 

Municipal bonds
200,070

 

 
200,070

 

Investment in affiliated entity
10,703,332

 
10,703,332

 

 

Common stock warrants
267,200

 

 

 
267,200

Total Assets
$
20,690,939

 
$
12,389,738

 
$
8,034,001

 
$
267,200

Liabilities:
 
 
 
 
 
 
 
Common stock warrants
$
2,859,899

 
$

 
$

 
$
2,859,899

Total Liabilities
$
2,859,899

 
$

 
$

 
$
2,859,899

Assumptions used to estimate the fair values of the common stock warrants
The range of assumptions used to estimate the fair values of common stock warrants at December 31, 2013 are presented below:
 
Risk-free interest rate
0.13%-1.75%
Expected volatility
90%-112%
Expected life in years
.50-4.70
Dividend yield
Change in fair value of the financial assets
The following table presents a summary of changes in fair value of the Company’s total Level 3 financial assets for the years ended December 31, 2013 and 2012:

 
Year Ended
 
Year Ended
 
December 31, 2013
 
December 31, 2012
Balance at beginning of year
$
267,200

 
$
100,000

Common stock warrant recorded at fair value upon acquisition

 
501,000

Increase (Decrease) in fair value included in change in fair value of common stock warrants
450,300

 
(333,800
)
Balance at end of year
$
717,500

 
$
267,200



Changes in fair value of the financial liabilities
The following table presents the changes in fair value of the Company’s total Level 3 financial liabilities for the years ended December 31, 2013 and 2012:
 
 
Year Ended
 
Year Ended
 
December 31,
2013
 
December 31,
2012
Balance at beginning of year
$
2,859,899

 
$
5,176,319

Record fair value of warrants issued in March 2013 financing
5,968,244

 

Increase (Decrease) in fair value included in change in fair value of common stock warrants
46,082,969

 
(2,316,420
)
Change in classification from liability to stockholders' equity due to warrant exercises
(35,370,529
)
 

Balance at end of year
$
19,540,583

 
$
2,859,899

OncoSec [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assumptions used to estimate the fair values of the common stock warrants
The assumptions used to estimate the fair values of the OncoSec common stock warrants at December 31, 2013 are presented below:

Risk-free interest rate
0.78%
Expected volatility
85%
Expected life in years
2.75-3.25
Dividend yield