XML 35 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Marketable Securities and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial assets and liabilities measured at fair value on a recurring basis
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2014:
 
 
Fair Value Measurements at
 
March 31, 2014
 
Total
 
Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Using Significant
Other Unobservable
Inputs
(Level 2)
 
Using Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Money market funds
$
86,804,628

 
$
86,804,628

 
$

 
$

Mutual funds
17,206,520

 

 
17,206,520

 

Municipal bonds
804,972

 

 
804,972

 

Investment in affiliated entity
9,287,624

 
9,287,624

 

 

Common stock warrants
1,410,000

 

 

 
1,410,000

Total Assets
$
115,513,744

 
$
96,092,252

 
$
18,011,492

 
$
1,410,000

Liabilities:
 
 
 
 
 
 
 
Common stock warrants
$
6,045,903

 
$

 
$

 
$
6,045,903

Total Liabilities
$
6,045,903

 
$

 
$

 
$
6,045,903


The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2013
 
 
Fair Value Measurements at
 
December 31, 2013
 
Total
 
Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Using Significant
Other Unobservable
Inputs
(Level 2)
 
Using Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Money market funds
$
26,852,560

 
$
26,852,560

 
$

 
$

Mutual funds
18,099,904

 

 
18,099,904

 

Municipal bonds
805,704

 

 
805,704

 

Investment in affiliated entity
9,664,587

 
9,664,587

 

 

Common stock warrants
717,500

 

 

 
717,500

Total Assets
$
56,140,255

 
$
36,517,147

 
$
18,905,608

 
$
717,500

Liabilities:
 
 
 
 
 
 
 
Common stock warrants
$
19,540,583

 
$

 
$

 
$
19,540,583

Total Liabilities
$
19,540,583

 
$

 
$

 
$
19,540,583

Assumptions used to estimate the fair values of the common stock warrants
The range of assumptions used to estimate the fair values of common stock warrants at March 31, 2014 are presented below:
 
Risk-free interest rate
0.05%-1.73%
Expected volatility
76%-92%
Expected life in years
0.25-4.45
Dividend yield
Change in fair value of the financial assets
The following table presents a summary of changes in fair value of the Company’s total Level 3 financial assets for the three months ended March 31, 2014:
Balance at January 1, 2014
$
717,500

Increase in fair value included in change in fair value of common stock warrants
692,500

Balance at March 31, 2014
$
1,410,000


Changes in fair value of the financial liabilities
The following table presents the changes in fair value of the Company’s total Level 3 financial liabilities for the three months ended March 31, 2014:
 
Balance at January 1, 2014
$
19,540,583

       Increase in fair value included in change in fair value of common stock warrants
1,198,426

Change in classification from liability to stockholders' equity due to warrant exercise
(14,693,106
)
Balance at March 31, 2014
$
6,045,903

OncoSec [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assumptions used to estimate the fair values of the common stock warrants
The assumptions used to estimate the fair values of the OncoSec common stock warrants at March 31, 2014 are presented below:

Risk-free interest rate
0.9%
Expected volatility
85%
Expected life in years
2.5-3.0
Dividend yield