XML 75 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The guidance regarding fair value measurements establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurements. The Company reviews the fair value hierarchy classification on a quarterly basis. Changes in the ability to observe valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy. The Company did not have any transfer of assets and liabilities between Level 1, Level 2 and Level 3 of the fair value hierarchy during the years ended December 31, 2014 and 2013.
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2014:
 
 
Fair Value Measurements at
 
December 31, 2014
 
Total
 
Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Using Significant
Other Unobservable
Inputs
(Level 2)
 
Using Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Money market funds
$
36,474,066

 
$
36,474,066

 
$

 
$

Mutual funds
29,273,635

 

 
29,273,635

 

US corporate debt securities
23,802,339

 

 
23,802,339

 

Investment in affiliated entity
12,340,811

 
12,340,811

 

 

Common stock warrants
550,000

 

 

 
550,000

Total Assets
$
102,440,851

 
$
48,814,877

 
$
53,075,974

 
$
550,000

Liabilities:
 
 
 
 
 
 
 
Common stock warrants
$
2,022,729

 
$

 
$

 
$
2,022,729

Total Liabilities
$
2,022,729

 
$

 
$

 
$
2,022,729


The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2013:
 
 
Fair Value Measurements at
 
December 31, 2013
 
Total
 
Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Using Significant
Other Unobservable
Inputs
(Level 2)
 
Using Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Money market funds
$
26,852,560

 
$
26,852,560

 


 
$

Mutual funds
18,099,904

 

 
18,099,904

 

Municipal bonds
805,704

 

 
805,704

 

Investment in affiliated entity
9,664,587

 
9,664,587

 

 

Common stock warrants
717,500

 

 

 
717,500

Total Assets
$
56,140,255

 
$
36,517,147

 
$
18,905,608

 
$
717,500

Liabilities:
 
 
 
 
 
 
 
Common stock warrants
$
19,540,583

 
$

 
$

 
$
19,540,583

Total Liabilities
$
19,540,583

 
$

 
$

 
$
19,540,583



Level 1 assets include money market funds held by the Company that are valued at quoted market prices, as well as the Company’s investment in GeneOne (formerly VGX International Inc.), for which the fair value is based on the market value of 8,220,775 common shares on December 31, 2014 and 2013, listed on the Korean Stock Exchange. The Company accounts for its investment at fair value on a recurring basis.
Level 2 assets at December 31, 2014 include US corporate debt securities and mutual funds held by the Company that are initially valued at the transaction price and subsequently valued, at the end of each reporting period, typically utilizing market observable data. The Company obtains the fair value of its Level 2 assets from a professional pricing service, which may use quoted market prices for identical or comparable instruments, or inputs other than quoted prices that are observable either directly or indirectly. The professional pricing service gathers quoted market prices and observable inputs for all of mutual funds from a variety of industry data providers. The valuation techniques used to measure the fair value of the Company's Level 2 financial instruments were derived from non-binding market consensus prices that are corroborated by observable market data, quoted market prices for similar instruments, or pricing models such as discounted cash flow techniques. The Company validates the quoted market prices provided by the primary pricing service by comparing their assessment of the fair values of the Company's investment portfolio balance against the fair values of the Company's investment portfolio balance obtained from an independent source.
Level 3 assets at December 31, 2014 include two warrants received by the Company to purchase shares of common stock of OncoSec Medical Incorporated (“OncoSec”), in connection with the first and second amendments to the Asset Purchase Agreement between the Company and OncoSec signed in September 2011 and March 2012, respectively. The first warrant to purchase 1,000,000 shares of common stock of OncoSec has a contractual life of five years with an exercise price of $1.20 per share. The second warrant to purchase 3,000,000 shares of common stock of OncoSec has a contractual life of five years with an exercise price of $1.00 per share.
As of December 31, 2014 the Company has a long-term asset of approximately $550,000 associated with the warrants received to purchase common stock of OncoSec. The Company valued the warrants received in March 2012 as of the issuance date using the Black Scholes pricing model and recorded a $501,000 gain on sale of assets within the consolidated statement of operations. Inputs used in the pricing model include estimates of OncoSec stock price volatility, expected warrant life and risk-free interest rate. The Company develops its estimates based on publicly available historical data and knowledge of OncoSec. The Company reassesses the fair value of the warrants at each reporting date. The assumptions used to estimate the fair values of the OncoSec common stock warrants at December 31, 2014 and 2013 are presented below:

 
Year Ended December 31,
 
2014
 
2013
Risk-free interest rate
0.67%
 
0.78%
Expected volatility
90%
 
85%
Expected life in years
1.75-2.25
 
2.75-3.25
Dividend yield
 

As a result of these calculations, the Company recorded a (decrease) increase in fair value of the two warrants of $(168,000), $450,000 and $(334,000) for the years ended December 31, 2014, 2013 and 2012, respectively. The change in fair value is reflected in the Company's consolidated statement of operations as a component of change in fair value of common stock warrants.
The following table presents a summary of changes in fair value of the Company’s total Level 3 financial assets for the years ended December 31, 2014 and 2013:

 
Year Ended December 31,
 
2014
 
2013
Balance at beginning of year
$
717,500

 
$
267,200

(Decrease) Increase in fair value included in change in fair value of common stock warrants
(167,500
)
 
450,300

Balance at end of year
$
550,000

 
$
717,500



Level 3 liabilities held as of December 31, 2014 consist of common stock warrant liabilities associated with warrants to purchase the Company's common stock issued in March 2013. If unexercised, the warrants will expire in September 2018. Level 3 liabilities held as of December 31, 2013 consist of common stock warrant liabilities associated with warrants to purchase the Company's common stock issued in July 2009, January 2011 and March 2013.
During the year ended December 31, 2014, warrants to purchase 2,419,425 shares of common stock were exercised.
As of December 31, 2014 the Company has a $2.0 million common stock warrant liability. The Company reassesses the fair value of the common stock warrants at each reporting date utilizing a Black-Scholes pricing model. Inputs used in the pricing model include estimates of stock price volatility, expected warrant life and risk-free interest rate. The Company develops its estimates based on historical data. The assumptions used to estimate the fair values of common stock warrants at December 31, 2014 and 2013 are presented below:
 
 
Year Ended December 31,
 
2014
 
2013
Risk-free interest rate
1.1%
 
0.1%-1.8%
Expected volatility
81%
 
90%-112%
Expected life in years
3.70
 
.50-4.70
Dividend yield
 

Changes in these assumptions as well as in the Company's stock price on the valuation date can have a significant impact on the fair value of the common stock warrant liability. As a result of these calculations, the Company recorded a (decrease)increase in fair value of $(516,000), $46.1 million and $(2.3) million for the years ended December 31, 2014, 2013 and 2012, respectively. The significant change in fair value was primarily due to the change in the Company's stock price during the period. The change in fair value is reflected in the Company's consolidated statement of operations as a component of change in fair value of common stock warrants. Warrants that were exercised during the period were revalued on the day prior to exercise and then reclassified into stockholders' equity upon exercise.
The following table presents the changes in fair value of the Company’s total Level 3 financial liabilities for the years ended December 31, 2014 and 2013:
 
 
Year Ended December 31,
 
2014
 
2013
Balance at beginning of year
$
19,540,583

 
$
2,859,899

Record fair value of warrants issued in March 2013 financing

 
5,968,244

(Decrease) Increase in fair value included in change in fair value of common stock warrants
(515,643
)
 
46,082,969

Change in classification from liability to stockholders' equity due to warrant exercises
(17,002,211
)
 
(35,370,529
)
Balance at end of year
$
2,022,729

 
$
19,540,583