XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 26,145,723us-gaap_CashAndCashEquivalentsAtCarryingValue $ 40,543,982us-gaap_CashAndCashEquivalentsAtCarryingValue
Short-term investments 54,866,570us-gaap_ShortTermInvestments 53,075,974us-gaap_ShortTermInvestments
Accounts receivable 3,299,584us-gaap_AccountsReceivableNetCurrent 2,804,207us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 657,664us-gaap_PrepaidExpenseAndOtherAssetsCurrent 797,973us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Prepaid expenses and other current assets from affiliated entity 2,017,465ino_PrepaidExpensesAndOtherCurrentAssetsFromAffiliatedEntity 1,382,375ino_PrepaidExpensesAndOtherCurrentAssetsFromAffiliatedEntity
Deferred tax asset 342,573us-gaap_DeferredTaxAssetsNetCurrent 342,573us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 87,329,579us-gaap_AssetsCurrent 98,947,084us-gaap_AssetsCurrent
Fixed assets, net 4,946,951us-gaap_PropertyPlantAndEquipmentNet 4,583,204us-gaap_PropertyPlantAndEquipmentNet
Investment in affiliated entity 9,988,502us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 12,340,811us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Intangible assets, net 4,552,574us-gaap_IntangibleAssetsNetExcludingGoodwill 4,776,059us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 10,113,371us-gaap_Goodwill [1] 10,113,371us-gaap_Goodwill [1]
Common stock warrants 259,000us-gaap_AvailableForSaleSecuritiesEquitySecuritiesNoncurrent 550,000us-gaap_AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
Other assets 665,220us-gaap_OtherAssetsNoncurrent 474,568us-gaap_OtherAssetsNoncurrent
Total assets 117,855,197us-gaap_Assets 131,785,097us-gaap_Assets
Current liabilities:    
Accounts payable and accrued expenses 4,445,074us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 6,383,170us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accounts payable and accrued expenses due to affiliated entity 5,000us-gaap_DueToRelatedPartiesCurrent 28,407us-gaap_DueToRelatedPartiesCurrent
Accrued clinical trial expenses 1,266,885us-gaap_AccruedLiabilitiesCurrent 2,007,432us-gaap_AccruedLiabilitiesCurrent
Common stock warrants 1,732,956us-gaap_WarrantsAndRightsOutstanding 2,022,729us-gaap_WarrantsAndRightsOutstanding
Deferred revenue 193,089us-gaap_DeferredRevenueCurrent 3,187,223us-gaap_DeferredRevenueCurrent
Deferred revenue from affiliated entity 376,042ino_DeferredRevenueFromAffiliatedEntityCurrent 394,791ino_DeferredRevenueFromAffiliatedEntityCurrent
Deferred rent 139,842us-gaap_DeferredRentCreditCurrent 0us-gaap_DeferredRentCreditCurrent
Total current liabilities 8,158,888us-gaap_LiabilitiesCurrent 14,023,752us-gaap_LiabilitiesCurrent
Deferred revenue, net of current portion 329,777us-gaap_DeferredRevenueNoncurrent 173,779us-gaap_DeferredRevenueNoncurrent
Deferred revenue from affiliated entity, net of current portion 742,944ino_DeferredRevenueFromAffiliatedEntityNoncurrent 836,694ino_DeferredRevenueFromAffiliatedEntityNoncurrent
Deferred rent, net of current portion 4,693,493us-gaap_DeferredRentCreditNoncurrent 4,709,229us-gaap_DeferredRentCreditNoncurrent
Deferred tax liabilities 504,049us-gaap_DeferredTaxLiabilitiesNoncurrent 504,049us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 14,429,151us-gaap_Liabilities 20,247,503us-gaap_Liabilities
Inovio Pharmaceuticals, Inc. stockholders’ equity:    
Common stock 60,741us-gaap_CommonStockValue 60,741us-gaap_CommonStockValue
Additional paid-in capital 445,739,370us-gaap_AdditionalPaidInCapital 443,327,915us-gaap_AdditionalPaidInCapital
Accumulated deficit (342,492,069)us-gaap_RetainedEarningsAccumulatedDeficit (331,910,290)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (191,522)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (251,390)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Inovio Pharmaceuticals, Inc. stockholders’ equity 103,116,520us-gaap_StockholdersEquity 111,226,976us-gaap_StockholdersEquity
Non-controlling interest 309,526us-gaap_MinorityInterest 310,618us-gaap_MinorityInterest
Total stockholders’ equity 103,426,046us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 111,537,594us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders’ equity $ 117,855,197us-gaap_LiabilitiesAndStockholdersEquity $ 131,785,097us-gaap_LiabilitiesAndStockholdersEquity
[1] Goodwill was recorded from the Inovio AS acquisition in January 2005 and from the acquisition of VGX in June 2009 for $3.9 million and $6.2 million, respectively.