XML 35 R23.htm IDEA: XBRL DOCUMENT v3.4.0.3
Marketable Securities and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Financial assets and liabilities measured at fair value on a recurring basis
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis, and are determined using the following inputs as of March 31, 2016:
 
 
Fair Value Measurements at
 
March 31, 2016
 
Total
 
Quoted Prices
in Active Markets
(Level 1)
 
Significant
Other Unobservable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Money market funds
$
36,207,995

 
$
36,207,995

 
$

 
$

Mutual funds
78,569,290

 

 
78,569,290

 

US corporate debt securities
26,493,360

 

 
26,493,360

 

Municipal bonds
100,732

 

 
100,732

 

Investments in affiliated entities
27,449,172

 
27,449,172

 

 

Common stock warrants
2,850

 

 

 
2,850

Total Assets
$
168,823,399

 
$
63,657,167

 
$
105,163,382

 
$
2,850

Liabilities:
 
 
 
 
 
 
 
Common stock warrants
$
1,707,387

 
$

 
$

 
1,707,387

Total Liabilities
$
1,707,387

 
$

 
$

 
$
1,707,387


The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis, and are determined using the following inputs as of December 31, 2015:
 
 
Fair Value Measurements at
 
December 31, 2015
 
Total
 
Quoted Prices
in Active Markets
(Level 1)
 
Significant
Other Unobservable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Money market funds
$
54,474,609

 
$
54,474,609

 
$

 
$

Mutual funds
78,385,992

 

 
78,385,992

 

US corporate debt securities
26,869,403

 

 
26,869,403

 

Municipal bonds
101,882

 

 
101,882

 

Investment in affiliated entities
19,987,192

 
19,987,192

 

 

Common stock warrants
5,970

 

 

 
5,970

Total Assets
$
179,825,048

 
$
74,461,801

 
$
105,357,277

 
$
5,970

Liabilities:
 
 
 
 
 
 
 
Common stock warrants
$
1,301,138

 
$

 
$

 
$
1,301,138

Total Liabilities
$
1,301,138

 
$

 
$

 
$
1,301,138

Assumptions used to estimate the fair values of the common stock warrants
The assumptions used to estimate the fair value of common stock warrants at March 31, 2016 are presented below:
 
Risk-free interest rate
0.8%
Expected volatility
66%
Expected life in years
2.5
Dividend yield
Change in fair value of the financial assets
The following table presents a summary of changes in fair value of the Company’s total Level 3 financial assets for the three months ended March 31, 2016:
Balance at January 1, 2016
$
5,970

Decrease in fair value included in change in fair value of common stock warrants
(3,120
)
Balance at March 31, 2016
$
2,850


Changes in fair value of the financial liabilities
The following table presents the changes in fair value of the Company’s total Level 3 financial liabilities for the three months ended March 31, 2016:
 
Balance at January 1, 2016
1,301,138

Increase in fair value included in change in fair value of common stock warrants
406,249

Balance at March 31, 2016
$
1,707,387

OncoSec [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assumptions used to estimate the fair values of the common stock warrants
The assumptions used to estimate the fair values of the OncoSec common stock warrants at March 31, 2016 are presented below:

Risk-free interest rate
0.39-0.59%
Expected volatility
88%
Expected life in years
0.5-1.0
Dividend yield