XML 24 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
The following sets forth the goodwill and intangible assets by major asset class:
 
 
 
 
June 30, 2016
 
December 31, 2015
 
Useful
Life
(Yrs)
Gross
 
Accumulated
Amortization
 
Net Book
Value
 
Gross
 
Accumulated
Amortization
 
Net Book
Value
Non-Amortizing:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill(a)
 
 
$
10,513,371

 
$

 
$
10,513,371

 
$
10,113,371

 
$

 
$
10,113,371

Amortizing:
 
 
 
 
 
 
 
 
 
 
 
 
 
Patents
8 – 17
 
5,802,528

 
(5,575,864
)
 
226,664

 
5,802,528

 
(5,516,122
)
 
286,406

Licenses
8 – 17
 
1,323,761

 
(1,147,487
)
 
176,274

 
1,323,761

 
(1,133,113
)
 
190,648

CELLECTRA®(b)
5 – 11
 
8,106,270

 
(6,611,487
)
 
1,494,783

 
8,106,270

 
(6,397,947
)
 
1,708,323

GHRH(b)
11
 
335,314

 
(224,423
)
 
110,891

 
335,314

 
(208,581
)
 
126,733

Bioject (c)
2 – 15
 
5,100,000

 
(140,556
)
 
4,959,444

 



 

Other(d)
18
 
4,050,000

 
(2,568,750
)
 
1,481,250

 
4,050,000

 
(2,456,250
)
 
1,593,750

Total intangible assets
 
 
24,717,873

 
(16,268,567
)
 
8,449,306

 
19,617,873

 
(15,712,013
)
 
3,905,860

Total goodwill and intangible assets
 
 
$
35,231,244

 
$
(16,268,567
)
 
$
18,962,677

 
$
29,731,244

 
$
(15,712,013
)
 
$
14,019,231


(a)
Goodwill was recorded from the Inovio AS acquisition in January 2005, the acquisition of VGX in June 2009 and the acquisition of Bioject in April 2016 for $3.9 million, $6.2 million and $400,000, respectively.
(b)
CELLECTRA® and GHRH are developed technologies which were recorded from the acquisition of VGX.
(c)
Bioject intangible assets represent the fair value of developed technology and intellectual property which were recorded from the acquisition of Bioject in April 2016.
(d)
Other intangible assets represent the fair value of acquired intellectual property from the Inovio AS acquisition.
Aggregate amortization expense on intangible assets for the three and six months ended June 30, 2016 was $347,000 and $557,000, respectively. Aggregate amortization expense on intangible assets for the three and six months ended June 30, 2015 was $219,000 and $443,000, respectively. Estimated aggregate amortization expense for each of the five succeeding fiscal years is $821,000 for the remainder of fiscal year 2016, $1.6 million for 2017, $1.3 million for 2018, $1.1 million for 2019, $547,000 for 2020 and $3.1 million for 2021 and the years thereafter.