XML 24 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
The following sets forth the goodwill and intangible assets by major asset class:
 
 
 
 
September 30, 2017
 
December 31, 2016
 
Useful
Life
(Yrs)
Gross
 
Accumulated
Amortization
 
Net Book
Value
 
Gross
 
Accumulated
Amortization
 
Net Book
Value
Non-Amortizing:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill(a)
 
 
$
10,513,371

 
$

 
$
10,513,371

 
$
10,513,371

 
$

 
$
10,513,371

Amortizing:
 
 
 
 
 
 
 
 
 
 
 
 
 
Patents
8 – 17
 
5,802,528

 
(5,666,573
)
 
135,955

 
5,802,528

 
(5,618,854
)
 
183,674

Licenses
8 – 17
 
1,323,761

 
(1,183,422
)
 
140,339

 
1,323,761

 
(1,161,861
)
 
161,900

CELLECTRA®(b)
5 – 11
 
8,106,270

 
(7,145,338
)
 
960,932

 
8,106,270

 
(6,825,028
)
 
1,281,242

GHRH(b)
11
 
335,314

 
(264,026
)
 
71,288

 
335,314

 
(240,264
)
 
95,050

Bioject(c)
2 – 15
 
5,100,000

 
(1,194,722
)
 
3,905,278

 
5,100,000

 
(562,222
)
 
4,537,778

Other(d)
18
 
4,050,000

 
(2,850,000
)
 
1,200,000

 
4,050,000

 
(2,681,250
)
 
1,368,750

Total intangible assets
 
 
24,717,873

 
(18,304,081
)
 
6,413,792

 
24,717,873

 
(17,089,479
)
 
7,628,394

Total goodwill and intangible assets
 
 
$
35,231,244

 
$
(18,304,081
)
 
$
16,927,163

 
$
35,231,244

 
$
(17,089,479
)
 
$
18,141,765


(a)
Goodwill was recorded from the Inovio AS acquisition in January 2005, the acquisition of VGX Pharmaceuticals in June 2009 and the acquisition of Bioject in April 2016 for $3.9 million, $6.2 million and $400,000, respectively.
(b)
CELLECTRA® and GHRH are developed technologies which were recorded from the acquisition of VGX Pharmaceuticals.
(c)
Bioject intangible assets represent the estimated fair value of developed technology and intellectual property which were recorded from the Bioject asset acquisition.
(d)
Other intangible assets represent the estimated fair value of acquired intellectual property from the Inovio AS acquisition.
Aggregate amortization expense on intangible assets for the three and nine months ended September 30, 2017 was $404,000 and $1,215,000, respectively. Aggregate amortization expense on intangible assets for the three and nine months ended September 30, 2016 was $412,000 and $969,000, respectively. Estimated aggregate amortization expense for each of the five succeeding fiscal years is $404,000 for the remainder of fiscal year 2017, $1.3 million for 2018, $1.1 million for 2019, $547,000 for 2020, $520,000 for 2021 and $2.6 million for 2022 and subsequent years.