XML 59 R49.htm IDEA: XBRL DOCUMENT v3.20.4
NOTES PAYABLE - Additional information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 22, 2023
Jul. 21, 2023
Jun. 22, 2023
Apr. 21, 2023
Mar. 22, 2023
Jan. 21, 2023
Dec. 22, 2022
Oct. 21, 2022
Jun. 30, 2020
Jan. 31, 2021
Jan. 31, 2020
Jan. 31, 2021
Jan. 31, 2020
Apr. 30, 2020
Sep. 30, 2020
Feb. 29, 2020
Jun. 30, 2019
Apr. 30, 2019
Dec. 31, 2017
NOTES PAYABLE:                                      
Outstanding amount                   $ 5,261,000   $ 5,261,000              
Notes Payable                   5,200,000   5,200,000   $ 3,890,000          
Repayments of Notes Payable                       3,782,000 $ 1,385,000            
Lomas Encantadas Development Company LLC [Member]                                      
NOTES PAYABLE:                                      
Outstanding amount                   27,000   27,000              
Principal repayments                       0              
Principal payment per lot to be made to release the lien of mortgage                       44,000              
Interest and fees capitalized                   0   27,000 4,000            
Book value of real estate property collateralized                   761,000   761,000              
Mountain Hawk West Development Company LLC [Member]                                      
NOTES PAYABLE:                                      
Principal payment per lot to be made to release the lien of mortgage                       35,250              
Principal payment per lot to be made to release the lien of mortgage depending on the size of the lot 2                       48,650              
Nonrevolving Line Of Credit [Member] | Lomas Encantadas Development Company LLC [Member]                                      
NOTES PAYABLE:                                      
Maximum borrowing capacity                             $ 2,400,000   $ 2,475,000   $ 4,750,000
Principal repayments                       $ 1,643,000 182,000 675,000          
Maturity Date                       Sep. 30, 2023              
Minimum tangible net worth to be maintained by guarantor                   $ 32,000,000   $ 32,000,000              
Interest and fees capitalized                     $ 5,000 $ 16,000 8,000            
Nonrevolving Line Of Credit [Member] | Lomas Encantadas Development Company LLC [Member] | Scenario, Forecast [Member]                                      
NOTES PAYABLE:                                      
Periodic principal repayment amount $ 112,000   $ 572,000   $ 572,000   $ 1,144,000                        
Nonrevolving Line Of Credit [Member] | Lomas Encantadas Development Company LLC [Member] | London Interbank Offered Rate (LIBOR) [Member]                                      
NOTES PAYABLE:                                      
Interest rate period                       30 days              
Spread on interest rate                       3.00%              
Nonrevolving Line Of Credit [Member] | Lomas Encantadas Development Company LLC [Member] | Minimum [Member]                                      
NOTES PAYABLE:                                      
Minimum interest rate (as a percent)                   3.75%   3.75%              
Nonrevolving Line Of Credit [Member] | Mountain Hawk West Development Company LLC [Member]                                      
NOTES PAYABLE:                                      
Maximum borrowing capacity                   $ 2,700,000   $ 2,700,000              
Outstanding amount                   30,000   30,000              
Principal repayments                       $ 0              
Maturity Date                       Jul. 01, 2023              
Minimum tangible net worth to be maintained by guarantor                   32,000,000   $ 32,000,000              
Book value of real estate property collateralized                   $ 1,298,000   $ 1,298,000              
Nonrevolving Line Of Credit [Member] | Mountain Hawk West Development Company LLC [Member] | Scenario, Forecast [Member]                                      
NOTES PAYABLE:                                      
Periodic principal repayment amount   $ 146,300   $ 760,050   $ 760,050   $ 1,033,600                      
Nonrevolving Line Of Credit [Member] | Mountain Hawk West Development Company LLC [Member] | London Interbank Offered Rate (LIBOR) [Member]                                      
NOTES PAYABLE:                                      
Interest rate period                       30 days              
Spread on interest rate                       3.00%              
Nonrevolving Line Of Credit [Member] | Mountain Hawk West Development Company LLC [Member] | Minimum [Member]                                      
NOTES PAYABLE:                                      
Minimum interest rate (as a percent)                   3.75%   3.75%              
Nonrevolving Line Of Credit [Member] | Las Fuentes Village II, LLC [Member]                                      
NOTES PAYABLE:                                      
Maximum borrowing capacity                     $ 2,750,000   2,750,000            
Outstanding amount                   $ 2,514,000   $ 2,514,000              
Principal repayments                       $ 0   0          
Interest rate                   3.04%   3.04%              
Interest and fees capitalized                   $ 0   $ 23,000              
Book value of real estate property collateralized                   2,850,000   2,850,000              
Nonrevolving Line Of Credit [Member] | Hawksite 27 Development Company LLC [Member]                                      
NOTES PAYABLE:                                      
Maximum borrowing capacity                                   $ 1,800,000  
Principal repayments                         390,000            
Interest and fees capitalized                         $ 20,000            
Revolving Credit Facility [Member] | Mountain Hawk East Development Company LLC [Member]                                      
NOTES PAYABLE:                                      
Maximum borrowing capacity                               $ 3,000,000      
Outstanding amount                   $ 0   0              
Principal repayments                       $ 2,139,000   0          
Interest rate                   4.50%   4.50%              
Interest and fees capitalized                   $ 2,000   $ 7,000              
Book value of real estate property collateralized                   2,602,000   2,602,000              
Small Business Administration, Paycheck Protection Program, CARES Act [Member]                                      
NOTES PAYABLE:                                      
Maximum borrowing capacity                           298,000          
Principal repayments                       0   $ 0          
Accrued interest                       2,000              
Acquisition Financing Member                                      
NOTES PAYABLE:                                      
Deferred purchase price                 $ 1,838,000                    
Book value of real estate property collateralized                   5,480,000   5,480,000              
Acquisition Financing Member | On or before June 2021                                      
NOTES PAYABLE:                                      
Interest and fees capitalized                 919,000                    
Acquisition Financing Member | On or before June 2022                                      
NOTES PAYABLE:                                      
Interest and fees capitalized                 919,000                    
Development Financing Member                                      
NOTES PAYABLE:                                      
Maximum borrowing capacity                 $ 3,750,000                    
Outstanding amount                   $ 852,000   852,000              
Principal repayments                       $ 0              
Interest rate                   3.75%   3.75%              
Interest and fees capitalized                   $ 8,000   $ 11,000              
Book value of real estate property collateralized                   $ 5,480,000   $ 5,480,000