XML 34 R22.htm IDEA: XBRL DOCUMENT
v3.23.1

Fair Value | 12 Months Ended
--- | ---
Dec. 31, 2022
Fair Value |
Fair Value | 15. Fair Value As described in Note 1, the Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. A description of the valuation methodologies used for assets and liabilities recorded at fair value and for estimating fair value for financial and non-financial instruments not recorded at fair value, is set forth below. Cash and Cash Equivalents The carrying amount is a reasonable estimate of fair value. Available for Sale Securities Where quoted prices are available in an active market for identical securities, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include marketable equity securities and U.S. Treasury obligations. If quoted prices are not available, then fair values are estimated by using pricing models (i.e., matrix pricing) or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. Examples of such instruments include government agency bonds, mortgage-backed securities and municipal bonds. Level 3 securities include securities for which significant unobservable inputs are utilized. Available for sale securities are recorded at fair value on a recurring basis. FHLB Stock The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB. Loans Loans receivable are carried at cost. For variable rate loans which reprice frequently carrying values are a reasonable estimate of fair values, adjusted for credit losses inherent in the portfolios. The fair value of fixed rate loans is estimated by discounting the future cash flows using the year end rates, estimated using local market data, at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for credit losses inherent in the portfolios. The Company does not record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral-dependent impaired loans are recorded to reflect partial write-downs based on the observable market price or current appraised value of collateral. Other Real Estate Owned Other real estate owned represents real estate acquired through foreclosure and is carried at the lower of cost or fair value less estimated selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. These assets are included as Level 3 fair values, based upon the lowest level of input that is utilized in the fair value measurements. Mortgage Servicing Rights The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated future net servicing income. Mortgage servicing rights are carried at the lower of amortized cost or estimated fair value and are included in other assets on the consolidated statements of financial condition. Deposits Deposit liabilities are carried at cost. The fair value of NOW, savings and money market deposits is the amount payable on demand at the reporting date. The fair value of time certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities estimated using local market data to a schedule of aggregated expected maturities on such deposits. Mortgagors’ escrow account The carrying amount is a reasonable estimate of fair value. Advances from the FHLB The fair value of the advances is estimated using a discounted cash flow calculation that applies current FHLB interest rates for advances of similar maturity to a schedule of maturities of such advances. Subordinated Debt Based on the floating rate characteristic of these instruments, the carrying value is considered to approximate fair value. Off-Balance-Sheet Instruments Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standings. Such amounts are not significant. Loan Level Interest Rate Swaps ​ The fair value is based on settlement values adjusted for credit risks associated with the counterparties and the Company and observable market interest rate curves. ​ ​ ​ ​ ​ The following tables detail the assets that are carried at fair value on a recurring basis as of the periods shown and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Quoted Prices in | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Active Markets | ​ | Significant | ​ | Significant
​ | ​ | ​ | ​ | ​ | for Identical | ​ | Observable | ​ | Unobservable
​ |  | Balance |  | Assets (Level 1) |  | Inputs (Level 2) |  | Inputs (Level 3)
​ | ​ | December 31, 2022
Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
U.S. Treasury securities | ​ | $ | 37,857 | ​ | $ | 37,857 | ​ | $ | — | ​ | $ | —
U.S. government agency mortgage-backed securities-residential | ​ | ​ | 144,534 | ​ | ​ | — | ​ | ​ | 144,534 | ​ | ​ | —
U.S. government agency securities | ​ |  | 22,449 | ​ |  | — | ​ |  | 22,449 | ​ |  | —
Municipal securities | ​ |  | 4,786 | ​ |  | — | ​ |  | 4,656 | ​ |  | 130
Corporate Bonds | ​ | ​ | 13,217 | ​ | ​ | — | ​ | ​ | 13,217 | ​ | ​ | —
Other | ​ |  | 816 | ​ |  | — | ​ |  | 816 | ​ |  | —
Total available for sale securities | ​ | ​ | 223,659 | ​ | ​ | 37,857 | ​ | ​ | 185,672 | ​ | ​ | 130
Loan level interest rate swaps | ​ | ​ | 4,548 | ​ | ​ | — | ​ | ​ | 4,548 | ​ | ​ | —
Total assets | ​ | $ | 228,207 | ​ | $ | 37,857 | ​ | $ | 190,220 | ​ | $ | 130
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Loan level interest rate swaps | ​ | $ | 4,548 | ​ | $ | — | ​ | $ | 4,548 | ​ | $ | —
Total liabilities | ​ | $ | 4,548 | ​ | $ | — | ​ | $ | 4,548 | ​ | $ | —
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | December 31, 2021
Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
U.S. Treasury securities | ​ | $ | 59,825 | ​ | $ | 59,825 | ​ | $ | — | ​ | $ | —
U.S. government agency mortgage-backed securities – residential | ​ | ​ | 176,491 | ​ | ​ | — | ​ | ​ | 176,491 | ​ | ​ | —
U.S. government agency securities | ​ |  | 24,722 | ​ |  | — | ​ |  | 24,722 | ​ |  | —
Municipal securities | ​ |  | 6,851 | ​ |  | — | ​ |  | 6,706 | ​ |  | 145
Corporate Bonds | ​ | ​ | 11,752 | ​ | ​ | — | ​ | ​ | 11,752 | ​ | ​ | —
Other | ​ |  | 642 | ​ |  | — | ​ |  | 642 | ​ |  | —
Total available for sale securities | ​ | ​ | 280,283 | ​ | ​ | 59,825 | ​ | ​ | 220,313 | ​ | ​ | 145
Loan level interest rate swaps | ​ | ​ | 644 | ​ | ​ | — | ​ | ​ | 644 | ​ | ​ | —
Total assets | ​ | $ | 280,927 | ​ | $ | 59,825 | ​ | $ | 220,957 | ​ | $ | 145
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Loan level interest rate swaps | ​ | $ | 644 | ​ | $ | — | ​ | $ | 644 | ​ | $ | —
Total liabilities | ​ | $ | 644 | ​ | $ | — | ​ | $ | 644 | ​ | $ | —
​ The following tables detail the assets carried at fair value and measured at fair value on a nonrecurring basis as of December 31, 2022 and 2021 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Quoted Prices in | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Active Markets | ​ | Significant | ​ | Significant
​ | ​ | ​ | ​ | ​ | for Identical | ​ | Observable | ​ | Unobservable
​ |  | Balance |  | Assets (Level 1) |  | Inputs (Level 2) |  | Inputs (Level 3)
​ | ​ | December 31, 2022
Impaired loans, with specific reserves | ​ | $ | 319 | ​ | $ | — | ​ | $ | — | ​ | $ | 319
Total | ​ | $ | 319 | ​ | $ | — | ​ | $ | — | ​ | $ | 319
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | December 31, 2021
Impaired loans, with specific reserves | ​ | $ | 321 | ​ | $ | — | ​ | $ | — | ​ | $ | 321
Total | ​ | $ | 321 | ​ | $ | — | ​ | $ | — | ​ | $ | 321
​ At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow method as prescribed by ASC 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the year ended December 31, 2022. Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics. Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans had recorded investments of $428 and $389 with valuation allowances of $109 and $68, resulting fair values of $319 and $321 at December 31, 2022 and 2021, respectively. The valuation allowance represents specific allocations for the allowance for credit losses for impaired loans. The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Quantitative Information About Level 3 Fair Value Measurements
​ | ​ | Fair Value | ​ | Valuation | ​ | Unobservable | ​ | Range
​ |  | Estimate |  | Techniques |  | Input |  | (Weighted Average)
​ | ​ | December 31, 2022
Impaired loans | ​ | $ | 319 |  | Appraisal of collateral | (1) | Liquidation expenses | (3) | 0% to 6%
​ | ​ | ​ | ​ | ​ | ​ | ​ | Appraisal adjustments | (2) | 0% to 20%
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2021
Impaired loans | ​ | $ | 321 |  | Appraisal of collateral | (1) | Liquidation expenses | (3) | 0% to 6%
​ | ​ | ​ | ​ | ​ | ​ | ​ | Appraisal adjustments | (2) | 0% to 20%
(1) | Fair value is generally through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.
(2) | Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraised value.
(3) | Estimated costs to sell.
The Company discloses fair value information about financial instruments, whether or not recognized in the statements of financial condition, for which it is practicable to estimate that value. Certain financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The estimated fair value amounts for 2022 and 2021 have been measured as of their respective reporting dates and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than amounts reported at each year-end. The fair value estimates presented and discussed are based on pertinent information available to management as of the dates specified. The estimated fair value amounts are based on the exit price notion set forth by ASU 2016-01. Although management is not aware of any factors that would significantly affect the estimated fair values, such amounts have not been comprehensively revalued for purposes of these consolidated financial statements since the balance sheet dates. Therefore, current estimates of fair value may differ significantly from the amounts presented herein. The information presented should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. As of the following dates, the carrying value and fair values of the Company’s financial instruments were: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, | ​ | December 31,
​ | ​ | 2022 | ​ | 2021
​ |  | Carrying Value |  | Fair Value |  | Carrying Value |  | Fair Value
Financial Assets: | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |
Cash and cash equivalents (Level 1) | ​ | $ | 31,384 | ​ | $ | 31,384 | ​ | $ | 72,091 | ​ | $ | 72,091
Available for sale securities (Level 1) | ​ |  | 37,857 | ​ |  | 37,857 | ​ |  | 59,825 | ​ |  | 59,825
Available for sale securities (Level 2) | ​ |  | 185,672 | ​ |  | 185,672 | ​ |  | 220,313 | ​ |  | 220,313
Available for sale securities (Level 3) | ​ |  | 130 | ​ |  | 130 | ​ |  | 145 | ​ |  | 145
Loan level interest rate swaps (Level 2) | ​ | ​ | 4,548 | ​ | ​ | 4,548 | ​ | ​ | 644 | ​ | ​ | 644
FHLB stock (Level 2) | ​ |  | 3,258 | ​ |  | 3,258 | ​ |  | 1,322 | ​ |  | 1,322
Loans, net (Level 3) | ​ |  | 994,368 | ​ |  | 953,432 | ​ |  | 854,967 | ​ |  | 855,542
Mortgage servicing rights (Level 3) | ​ |  | 2,409 | ​ |  | 5,211 | ​ |  | 2,633 | ​ |  | 4,892
Financial Liabilities: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Deposits (Level 2) | ​ |  | 1,129,933 | ​ |  | 1,001,455 | ​ |  | 1,101,999 | ​ |  | 1,083,541
Mortgagors' escrow accounts (Level 2) | ​ |  | 9,732 | ​ |  | 9,723 | ​ |  | 9,130 | ​ |  | 9,137
FHLB advances (Level 2) | ​ |  | 57,723 | ​ |  | 57,739 | ​ |  | 18,041 | ​ |  | 18,151
Subordinated debt (Level 2) | ​ |  | 5,155 | ​ |  | 5,155 | ​ |  | 5,155 | ​ |  | 5,155
Loan level interest rate swaps (Level 2) | ​ | ​ | 4,548 | ​ | ​ | 4,548 | ​ | ​ | 644 | ​ | ​ | 644
​

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration